INC S.A. (WSE: INC)
Poland
· Delayed Price · Currency is PLN 1.830
-0.010 (-0.54%)
Nov 21, 2024, 9:30 AM CET
INC S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '22 Sep 30, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2012 |
| Revenue | 3.62 | 5.36 | 5.1 | 1.75 | 1.32 | 1.42 | Upgrade
|
| Revenue Growth (YoY) | -36.19% | 4.98% | 192.21% | 32.67% | -7.00% | 99.30% | Upgrade
|
| Cost of Revenue | 1.7 | 2 | 1.28 | 0.45 | 0.69 | 0.48 | Upgrade
|
| Gross Profit | 1.91 | 3.36 | 3.82 | 1.29 | 0.62 | 0.93 | Upgrade
|
| Selling, General & Admin | 0.24 | - | - | 3.96 | 2.43 | 2.46 | Upgrade
|
| Other Operating Expenses | -0.45 | -0.24 | -2.69 | -0.87 | -0.6 | -1.22 | Upgrade
|
| Operating Expenses | -0.2 | -0.24 | -2.69 | 3.09 | 1.85 | 1.24 | Upgrade
|
| Operating Income | 2.12 | 3.6 | 6.51 | -1.8 | -1.23 | -0.31 | Upgrade
|
| Interest Expense | -0.27 | - | - | -0.15 | -0.11 | -0.03 | Upgrade
|
| Interest & Investment Income | 0.46 | 0.38 | 0.15 | 0.15 | 0.13 | 0.14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.03 | 0.03 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.11 | - | - | - | -0 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 2.42 | 3.98 | 6.66 | -1.83 | -1.19 | -0.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | -21.76 | 2.9 | 7.86 | 1.22 | -2.99 | -3.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.03 | - | 0.01 | 0 | Upgrade
|
| Legal Settlements | - | - | - | -0 | -0 | -0.03 | Upgrade
|
| Other Unusual Items | - | - | 0.01 | - | 0.02 | 0.01 | Upgrade
|
| Pretax Income | -19.34 | 6.88 | 14.56 | -0.61 | -4.15 | -3.65 | Upgrade
|
| Income Tax Expense | -4.79 | - | - | 0.23 | 0.36 | -0.64 | Upgrade
|
| Earnings From Continuing Operations | -14.55 | 6.88 | 14.56 | -0.85 | -4.5 | -3.01 | Upgrade
|
| Net Income to Company | -14.55 | 6.88 | 14.56 | -0.85 | -4.5 | -3.01 | Upgrade
|
| Minority Interest in Earnings | 4.9 | -1.47 | -2.65 | 0.1 | -0.26 | -0.4 | Upgrade
|
| Net Income | -9.65 | 5.41 | 11.9 | -0.74 | -4.76 | -3.41 | Upgrade
|
| Net Income to Common | -9.65 | 5.41 | 11.9 | -0.74 | -4.76 | -3.41 | Upgrade
|
| Net Income Growth | - | -54.58% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | - | - | 44.35% | - | - | - | Upgrade
|
| EPS (Basic) | -0.81 | 0.45 | 0.99 | -0.09 | -0.57 | -0.41 | Upgrade
|
| EPS (Diluted) | -0.81 | 0.45 | 0.99 | -0.09 | -0.57 | -0.41 | Upgrade
|
| EPS Growth | - | -54.58% | - | - | - | - | Upgrade
|
| Free Cash Flow | -2.94 | -3.23 | -0.01 | -2.33 | 0.15 | -5.81 | Upgrade
|
| Free Cash Flow Per Share | -0.25 | -0.27 | -0.00 | -0.28 | 0.02 | -0.70 | Upgrade
|
| Dividend Per Share | - | - | 0.120 | - | - | - | Upgrade
|
| Gross Margin | 52.93% | 62.71% | 74.95% | 74.05% | 47.26% | 65.87% | Upgrade
|
| Operating Margin | 58.57% | 67.21% | 127.58% | -103.09% | -93.39% | -21.55% | Upgrade
|
| Profit Margin | -266.95% | 100.95% | 233.32% | -42.44% | -361.63% | -240.64% | Upgrade
|
| Free Cash Flow Margin | -81.42% | -60.21% | -0.18% | -133.68% | 11.32% | -410.25% | Upgrade
|
| EBITDA | 2.54 | 3.74 | 7.62 | -1.03 | -1.18 | -0.15 | Upgrade
|
| EBITDA Margin | 70.22% | 69.85% | 149.32% | -59.18% | -89.97% | -10.39% | Upgrade
|
| D&A For EBITDA | 0.42 | 0.14 | 1.11 | 0.77 | 0.05 | 0.16 | Upgrade
|
| EBIT | 2.12 | 3.6 | 6.51 | -1.8 | -1.23 | -0.31 | Upgrade
|
| EBIT Margin | 58.57% | 67.21% | 127.58% | -103.09% | -93.39% | -21.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.