INC S.A. (WSE:INC)
1.415
+0.035 (2.54%)
Jul 24, 2026, 4:43 PM CET
INC S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 1.71 | 1.73 | 1.79 | 3.51 | - | 5.36 |
Other Revenues | -0.14 | 0.12 | 0.18 | -5.44 | - | 12.69 |
| 1.57 | 1.85 | 1.97 | -1.94 | - | 18.05 | |
Revenue Growth (YoY) | -6.93% | -6.00% | - | - | - | -34.96% |
Cost of Revenue | 0.97 | 0.84 | 0.95 | 2.44 | - | 2 |
Gross Profit | 0.61 | 0.88 | 0.84 | -4.37 | - | 16.05 |
Selling, General & Admin | 2.51 | 1.79 | 1.79 | 5.33 | - | 6.2 |
Other Operating Expenses | 0.08 | 0.09 | 0.05 | 0.29 | - | 1.06 |
Operating Income | -1.99 | -0.97 | -0.13 | -9.99 | - | 8.78 |
Interest Income | 0.09 | - | - | - | - | - |
Other Non-Operating Income (Expense) | 2.14 | -0.46 | -0.49 | -0.56 | - | -0.95 |
Total Non-Operating Income (Expense) | 2.23 | -0.46 | -0.49 | -0.56 | - | -0.95 |
Pretax Income | 0.24 | -1.43 | -0.62 | -10.55 | - | 7.83 |
Provision for Income Taxes | -0.24 | 0.06 | 0.06 | -1.35 | - | 0.95 |
Net Income | -0.24 | -1.49 | -0.68 | -9.2 | - | 6.88 |
Minority Interest in Earnings | -0.16 | - | - | -1.35 | - | 1.47 |
Net Income to Common | 1.04 | -1.49 | -0.68 | -7.85 | - | 5.41 |
Net Income Growth | - | - | - | - | - | -54.58% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 12 | 12 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 14 | 12 | 12 |
Shares Change (YoY) | - | - | 8.58% | 13.59% | 1.27% | - |
EPS (Basic) | 0.07 | -0.10 | -0.05 | -0.57 | -0.68 | 0.40 |
EPS (Diluted) | 0.07 | -0.10 | -0.05 | -0.57 | -0.68 | 0.40 |
EPS Growth | - | - | - | - | - | -45.95% |
Free Cash Flow | 4.85 | -0.44 | 5.68 | -3.56 | -1.98 | -3.23 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | 0.32 | -0.03 | 0.38 | -0.26 | -0.16 | -0.27 |
Gross Margin | 38.54% | 47.81% | 42.60% | 226.00% | - | 88.93% |
Operating Margin | -126.43% | -52.57% | -6.62% | 516.28% | - | 48.68% |
Profit Margin | -15.10% | -80.67% | -34.50% | 475.24% | - | 38.12% |
FCF Margin | 308.79% | -23.82% | 289.06% | 183.77% | - | -17.87% |
EBITDA | -1.46 | -0.46 | 0.95 | -8.7 | 0.47 | 9.31 |
EBITDA Margin | -92.74% | -24.80% | 48.30% | 449.66% | - | 51.57% |
EBIT | -1.99 | -0.97 | -0.13 | -9.99 | - | 8.78 |
EBIT Margin | -126.43% | -52.57% | -6.62% | 516.28% | - | 48.68% |
Effective Tax Rate | -98.76% | -4.34% | -10.06% | 12.80% | - | 12.16% |