Internet Union S.A. (WSE: IUS)
Poland
· Delayed Price · Currency is PLN 9.40
0.00 (0.00%)
At close: Jan 17, 2025
Internet Union Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 20.11 | 17.85 | 15.61 | 11.57 | 9.56 | 8.74 | Upgrade
|
| Revenue Growth (YoY) | 17.80% | 14.31% | 34.88% | 21.03% | 9.36% | 14.16% | Upgrade
|
| Cost of Revenue | 4.03 | 3.44 | 2.68 | 1.85 | 2.48 | 2.94 | Upgrade
|
| Gross Profit | 16.08 | 14.4 | 12.94 | 9.72 | 7.08 | 5.81 | Upgrade
|
| Selling, General & Admin | 6.62 | 5.92 | 4.75 | 4.01 | 3.34 | 3.34 | Upgrade
|
| Other Operating Expenses | 1.26 | 1.11 | 0.74 | 0.93 | 0.53 | 0.43 | Upgrade
|
| Operating Expenses | 11.57 | 10.48 | 8.24 | 6.82 | 5.74 | 5.55 | Upgrade
|
| Operating Income | 4.51 | 3.93 | 4.69 | 2.9 | 1.34 | 0.26 | Upgrade
|
| Interest Expense | -0.08 | -0.05 | -0.08 | -0.1 | -0.1 | -0.1 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.03 | -0.03 | -0.02 | -0.03 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 4.46 | 3.86 | 4.6 | 2.8 | 1.22 | 0.17 | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.22 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.03 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | -0.01 | - | - | - | - | Upgrade
|
| Asset Writedown | 0.01 | -0.05 | -0.34 | -0.09 | -0.14 | 0.05 | Upgrade
|
| Pretax Income | 4.47 | 3.8 | 4.26 | 2.49 | 1.12 | 0.21 | Upgrade
|
| Income Tax Expense | 0.98 | 0.73 | 0.85 | 0.48 | 0.32 | 0.05 | Upgrade
|
| Net Income | 3.49 | 3.08 | 3.41 | 2 | 0.79 | 0.17 | Upgrade
|
| Net Income to Common | 3.49 | 3.08 | 3.41 | 2 | 0.79 | 0.17 | Upgrade
|
| Net Income Growth | 43.71% | -9.65% | 69.92% | 152.51% | 372.72% | -84.88% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -0.24% | - | - | 4.23% | 4.42% | 12.99% | Upgrade
|
| EPS (Basic) | 0.57 | 0.50 | 0.55 | 0.33 | 0.13 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.57 | 0.50 | 0.55 | 0.33 | 0.13 | 0.03 | Upgrade
|
| EPS Growth | 44.05% | -9.65% | 69.92% | 142.25% | 352.71% | -86.62% | Upgrade
|
| Free Cash Flow | -0.02 | -1.43 | 0.85 | 0.86 | -0.23 | -2.77 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.23 | 0.14 | 0.14 | -0.04 | -0.49 | Upgrade
|
| Dividend Per Share | 0.180 | 0.180 | 0.180 | - | - | - | Upgrade
|
| Gross Margin | 79.96% | 80.72% | 82.86% | 84.00% | 74.04% | 66.42% | Upgrade
|
| Operating Margin | 22.42% | 22.01% | 30.06% | 25.05% | 14.01% | 2.92% | Upgrade
|
| Profit Margin | 17.34% | 17.24% | 21.81% | 17.31% | 8.30% | 1.92% | Upgrade
|
| Free Cash Flow Margin | -0.09% | -8.04% | 5.43% | 7.40% | -2.45% | -31.70% | Upgrade
|
| EBITDA | 8.2 | 7.38 | 7.44 | 4.78 | 3.21 | 2.04 | Upgrade
|
| EBITDA Margin | 40.77% | 41.34% | 47.67% | 41.31% | 33.53% | 23.34% | Upgrade
|
| D&A For EBITDA | 3.69 | 3.45 | 2.75 | 1.88 | 1.87 | 1.79 | Upgrade
|
| EBIT | 4.51 | 3.93 | 4.69 | 2.9 | 1.34 | 0.26 | Upgrade
|
| EBIT Margin | 22.42% | 22.01% | 30.06% | 25.05% | 14.01% | 2.92% | Upgrade
|
| Effective Tax Rate | 21.95% | 19.14% | 19.99% | 19.47% | 28.87% | 21.27% | Upgrade
|
| Revenue as Reported | 20.11 | 17.85 | 15.61 | 11.57 | 9.56 | 8.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.