WSE:IZO Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15	15	12	14	8	11
Market Cap Growth	11.11%	26.23%	-16.21%	70.89%	-26.04%	28.00%
Enterprise Value	10	12	9	11	7	7
Last Close Price	3.90	3.85	3.05	3.53	2.01	2.72
PE Ratio	-	-	8.75	13.10	4.23	8.70
PS Ratio	0.55	0.54	0.34	0.41	0.22	0.36
PB Ratio	0.81	0.80	0.63	0.79	0.48	0.74
P/TBV Ratio	0.81	0.80	0.63	0.81	0.48	0.74
P/FCF Ratio	19.42	19.17	4.66	9.25	-	-
P/OCF Ratio	15.60	15.40	3.22	8.24	8.98	40.38
EV/Sales Ratio	0.38	0.43	0.26	0.32	0.18	0.24
EV/EBITDA Ratio	12.94	14.69	3.59	6.97	2.34	4.01
EV/EBIT Ratio	36.85	41.85	5.37	9.52	2.66	4.83
EV/FCF Ratio	13.43	15.25	3.48	7.26	-	-
Debt / Equity Ratio	-	-	0.00	0.01	0.02	0.05
Debt / EBITDA Ratio	-	-	0.03	0.10	0.10	0.42
Debt / FCF Ratio	-	-	0.03	0.10	-	-
Net Debt / Equity Ratio	-0.25	-0.25	-0.23	-0.09	-0.04	-0.12
Net Debt / EBITDA Ratio	-5.78	-5.78	-1.73	-1.06	-0.20	-0.96
Net Debt / FCF Ratio	-6.00	-6.00	-1.68	-1.10	0.50	3.65
Asset Turnover	1.15	1.15	1.43	1.49	1.74	1.57
Inventory Turnover	2.47	2.47	2.65	2.43	2.99	3.09
Quick Ratio	2.37	2.37	2.42	1.60	1.25	1.93
Current Ratio	4.88	4.88	4.73	4.52	4.35	4.10
Return on Equity (ROE)	-0.32%	-0.32%	7.39%	6.17%	12.09%	8.84%
Return on Assets (ROA)	0.74%	0.74%	4.25%	3.17%	7.48%	4.87%
Return on Invested Capital (ROIC)	-3.72%	-3.67%	8.12%	5.72%	13.80%	10.78%
Return on Capital Employed (ROCE)	1.40%	1.40%	7.70%	5.80%	13.70%	9.00%
Earnings Yield	-0.40%	-0.40%	11.42%	7.63%	23.62%	11.49%
FCF Yield	5.15%	5.21%	21.47%	10.81%	-14.62%	-4.37%
Dividend Yield	-	-	-	2.83%	-	-
Payout Ratio	-	-	-	35.98%	-	-
Total Shareholder Return	-	-	-	2.83%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.