Izostal S.A. (WSE:IZS)
Poland flag Poland · Delayed Price · Currency is PLN
2.600
+0.010 (0.39%)
Jun 6, 2025, 4:36 PM CET

Izostal Balance Sheet

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
17.4731.249.28.331.271.85
Upgrade
Cash & Short-Term Investments
17.4731.249.28.331.271.85
Upgrade
Cash Growth
75.54%239.53%10.90%-73.46%1591.02%-64.49%
Upgrade
Accounts Receivable
300.55212.91111.2155.53184.87176.74
Upgrade
Other Receivables
1.0314.4613.9437.5614.945.95
Upgrade
Receivables
301.58227.37125.14193.1199.81182.69
Upgrade
Inventory
274.78310.92161.41282.58298.54167.86
Upgrade
Other Current Assets
-----0.49
Upgrade
Total Current Assets
593.82569.53295.76483.97529.62352.89
Upgrade
Property, Plant & Equipment
180.32181.46187.74184.33180.31178.99
Upgrade
Goodwill
1.231.231.231.231.231.23
Upgrade
Other Intangible Assets
16.5717.0918.3613.190.130.19
Upgrade
Long-Term Deferred Tax Assets
5.445.647.79.918.136.42
Upgrade
Other Long-Term Assets
0.430.460.360.60.770.62
Upgrade
Total Assets
797.82775.41511.15693.23720.18540.33
Upgrade
Accounts Payable
273.29152.4477.09143.86177.57121.75
Upgrade
Accrued Expenses
-0.020.030.0200.1
Upgrade
Short-Term Debt
228.74230.85128.85215.54154.21112.97
Upgrade
Current Portion of Long-Term Debt
-0.941.621.621.623.04
Upgrade
Current Portion of Leases
1.261.181.251.591.241.16
Upgrade
Current Income Taxes Payable
-----0.13
Upgrade
Current Unearned Revenue
-84.681.6134.36110.1843.57
Upgrade
Other Current Liabilities
0.5811.927.9710.6310.719.22
Upgrade
Total Current Liabilities
503.87482.02218.41407.61455.53291.94
Upgrade
Long-Term Debt
-2.195.747.359.876.24
Upgrade
Long-Term Leases
8.098.159.397.537.558.5
Upgrade
Long-Term Unearned Revenue
20.9221.3122.924.2319.220.12
Upgrade
Long-Term Deferred Tax Liabilities
2.262.292.492.362.442.57
Upgrade
Other Long-Term Liabilities
-0.010.02---
Upgrade
Total Liabilities
535.66516.51259.41449.42494.98329.79
Upgrade
Common Stock
65.4965.4965.4965.4965.4965.49
Upgrade
Additional Paid-In Capital
38.1838.1838.1838.1838.1838.18
Upgrade
Retained Earnings
158.68155.42148.23140.23121.67107.05
Upgrade
Comprehensive Income & Other
-0.18-0.18-0.15-0.08-0.13-0.17
Upgrade
Shareholders' Equity
262.16258.91251.74243.81225.21210.54
Upgrade
Total Liabilities & Equity
797.82775.41511.15693.23720.18540.33
Upgrade
Total Debt
238.09243.31146.84233.62174.49131.91
Upgrade
Net Cash (Debt)
-220.62-212.07-137.64-225.32-143.23-130.06
Upgrade
Net Cash Per Share
-6.74-6.48-4.20-6.88-4.37-3.97
Upgrade
Filing Date Shares Outstanding
32.7432.7432.7432.7432.7432.74
Upgrade
Total Common Shares Outstanding
32.7432.7432.7432.7432.7432.74
Upgrade
Working Capital
89.9687.5177.3576.3774.0960.95
Upgrade
Book Value Per Share
8.017.917.697.456.886.43
Upgrade
Tangible Book Value
244.36240.59232.15229.39223.84209.13
Upgrade
Tangible Book Value Per Share
7.467.357.097.016.846.39
Upgrade
Land
-10.3810.297.737.737.73
Upgrade
Buildings
-159.09158.33156.17153.23145.26
Upgrade
Machinery
-109.32107.98101.2892.9491.48
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.