Izostal S.A. (WSE:IZS)
Poland flag Poland · Delayed Price · Currency is PLN
2.600
+0.010 (0.39%)
Jun 6, 2025, 4:36 PM CET

Izostal Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
10.1410.1411.9422.4818.5515.18
Upgrade
Depreciation & Amortization
12.3212.1610.639.188.838.68
Upgrade
Loss (Gain) From Sale of Assets
-0.09-0.01-0.03-0.06-0.02-0.08
Upgrade
Other Operating Activities
15.7114.212.899.430.58-0.72
Upgrade
Change in Accounts Receivable
-109.15-103.0564.125.69-17.18-64.7
Upgrade
Change in Inventory
-127.04-149.51121.1915.94-130.6859.19
Upgrade
Change in Other Net Operating Assets
155.2161.05-100.82-106.87122.54-2.28
Upgrade
Operating Cash Flow
-42.92-55.01119.91-44.212.6215.25
Upgrade
Operating Cash Flow Growth
-----82.84%-63.21%
Upgrade
Capital Expenditures
-4.82-4.86-12.03-21.94-9.48-6.92
Upgrade
Sale of Property, Plant & Equipment
0.20.020.080.150.040.19
Upgrade
Investing Cash Flow
-4.62-4.84-11.95-21.78-9.44-6.73
Upgrade
Long-Term Debt Issued
-171.2653.62234.91145.497.48
Upgrade
Long-Term Debt Repaid
--74.78-143.61-177.91-103.13-103.32
Upgrade
Net Debt Issued (Repaid)
70.5296.49-89.995742.27-5.84
Upgrade
Common Dividends Paid
-2.95-2.95-3.93-3.93-3.93-3.6
Upgrade
Other Financing Activities
-12.39-11.66-13.14-10.07-2.25-2.45
Upgrade
Financing Cash Flow
55.1981.89-107.0643.0136.09-11.89
Upgrade
Foreign Exchange Rate Adjustments
-0.13--00.010.150
Upgrade
Miscellaneous Cash Flow Adjustments
-----0.01
Upgrade
Net Cash Flow
7.5222.040.9-22.9729.42-3.36
Upgrade
Free Cash Flow
-47.74-59.86107.88-66.14-6.868.33
Upgrade
Free Cash Flow Growth
------70.91%
Upgrade
Free Cash Flow Margin
-5.14%-7.76%14.37%-5.64%-0.86%0.97%
Upgrade
Free Cash Flow Per Share
-1.46-1.833.29-2.02-0.210.25
Upgrade
Cash Interest Paid
11.4310.6512.269.191.492.2
Upgrade
Cash Income Tax Paid
0.220.291.478.487.034.6
Upgrade
Levered Free Cash Flow
-64.81-76.2497.32-85.4-13.536.28
Upgrade
Unlevered Free Cash Flow
-56.24-69.18104.99-79.39-12.567.75
Upgrade
Change in Net Working Capital
78.1489.38-86.9586.9223.637.99
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.