Izostal S.A. (WSE:IZS)
2.930
-0.020 (-0.68%)
Jul 24, 2026, 5:00 PM CET
Izostal Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| -165.88 | 1.13 | 678.3 | 661.39 | 1.04 | 0.8 | |
Revenue Growth (YoY) | - | -99.83% | 2.56% | 63211.22% | 31.26% | -7.46% |
Cost of Revenue | -155.88 | 1.02 | 620.23 | 598.08 | 0.97 | 0.74 |
Gross Profit | -10 | 0.1 | 58.08 | 63.31 | 0.07 | 0.06 |
Selling, General & Admin | 26.1 | 30.78 | 26.44 | 23.61 | 0.05 | 0.05 |
Other Operating Expenses | -2.57 | -2.31 | -1.24 | -1.11 | -0 | -0.01 |
Total Operating Expenses | 23.52 | 28.47 | 25.2 | 22.5 | 0.04 | 0.04 |
Operating Income | 25.23 | 30.39 | 21.07 | 28.41 | 0.03 | 0.02 |
Interest Income | 15.3 | 0.47 | 3.1 | 0.55 | 0 | 0.01 |
Interest Expense | 2.81 | -0.02 | -0.01 | -0.02 | -0.01 | -0 |
Total Non-Operating Income (Expense) | 18.11 | 0.46 | 3.09 | 0.54 | -0.01 | 0 |
Pretax Income | 27.97 | 15.48 | 12.41 | 12.55 | 0.02 | 0.02 |
Provision for Income Taxes | 2.93 | 3.32 | 2.84 | 2.48 | 0 | 0 |
Net Income | 12.9 | 0.01 | 9.58 | 0.01 | 0.02 | 0.02 |
Net Income to Common | 12.9 | 0.01 | 9.58 | 0.01 | 0.02 | 0.02 |
Net Income Growth | 34.65% | -99.87% | 95022.68% | -36.55% | -14.47% | 22.23% |
Shares Outstanding (Basic) | 33 | 0 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 0 | 33 | 33 | 33 | 33 |
Shares Change (YoY) | - | -99.91% | - | - | - | - |
EPS (Basic) | 0.39 | 0.39 | 0.29 | 0.31 | 0.48 | 0.44 |
EPS (Diluted) | 0.39 | 0.39 | 0.29 | 0.31 | 0.48 | 0.44 |
EPS Growth | 34.65% | 34.48% | -6.45% | -35.42% | 9.09% | 10.00% |
Free Cash Flow | 165.03 | 98.46 | -50.15 | 7.91 | -46.69 | 0 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | 5.04 | 3157.85 | -1.53 | 0.24 | -1.43 | - |
Dividends Per Share | 0.110 | 0.110 | 0.090 | 0.090 | 0.120 | 0.120 |
Dividend Growth | 22.22% | 22.22% | 0% | -25.00% | 0% | 0% |
Gross Margin | 6.03% | 9.28% | 8.56% | 9.57% | 6.73% | 7.38% |
Operating Margin | -15.21% | 2700.89% | 3.11% | 4.30% | 2.48% | 2.36% |
Profit Margin | -7.78% | 1.08% | 1.41% | 0.00% | 1.52% | 2.33% |
FCF Margin | -99.49% | 8751.71% | -7.39% | 1.20% | -4469.65% | 0.00% |
EBITDA | 25.92 | 30.4 | 21.08 | 35.58 | 7.03 | 0.02 |
EBITDA Margin | -15.63% | 2702.00% | 3.11% | 5.38% | 672.64% | 2.36% |
EBIT | 25.23 | 30.39 | 21.07 | 28.41 | 0.03 | 0.02 |
EBIT Margin | -15.21% | 2700.89% | 3.11% | 4.30% | 2.48% | 2.36% |
Effective Tax Rate | 10.47% | 21.43% | 22.85% | 19.78% | 20.45% | 21.06% |