Izostal S.A. (WSE:IZS)
Poland · Delayed Price · Currency is PLN 3.230
-0.050 (-1.52%)
Sep 4, 2026, 4:24 PM CET
Izostal Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 885.46 | 1,234 | 771.65 | 751.04 | 1,172 | 795.89 | |
Revenue Growth | -21.18% | 59.86% | 2.74% | -35.90% | 47.21% | -7.46% |
Cost of Revenue | 796.6 | 1,121 | 707.04 | 678.56 | 1,088 | 737.17 |
Gross Profit | 88.86 | 112.87 | 64.61 | 72.48 | 83.64 | 58.72 |
Selling, General & Admin | 67.45 | 82.82 | 45.46 | 42.8 | 52.06 | 45.5 |
Other Operating Expenses | -1.46 | -1.16 | -1.47 | -1.42 | -0.88 | -5.54 |
Operating Expenses | 65.99 | 81.65 | 43.99 | 41.38 | 51.18 | 39.96 |
Operating Income | 22.87 | 31.22 | 20.62 | 31.1 | 32.46 | 18.75 |
Interest Expense | -9.15 | -14.35 | -11.29 | -12.27 | -9.62 | -1.56 |
Interest & Investment Income | 0.64 | 0.64 | 0.39 | 0.71 | 0.62 | 0.26 |
Currency Exchange Gain (Loss) | -0.25 | -0.25 | 4.2 | -3.34 | 5.88 | 6.75 |
Other Non Operating Income (Expenses) | 14.09 | -1 | -0.88 | -1.24 | -1.11 | -0.72 |
EBT Excluding Unusual Items | 28.2 | 16.26 | 13.05 | 14.96 | 28.24 | 23.49 |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.01 | 0.03 | 0.06 | 0.03 |
Legal Settlements | -0.03 | -0.03 | -0 | -0.02 | 0 | 0.1 |
Other Unusual Items | -0.01 | -0.01 | -0.01 | -0.04 | -0.05 | -0.12 |
Pretax Income | 28.21 | 16.26 | 13.04 | 14.93 | 28.25 | 23.5 |
Income Tax Expense | 2.75 | 3.47 | 2.9 | 2.99 | 5.76 | 4.95 |
Net Income | 25.46 | 12.79 | 10.14 | 11.94 | 22.48 | 18.55 |
Net Income to Common | 25.46 | 12.79 | 10.14 | 11.94 | 22.48 | 18.55 |
Net Income Growth | 109.18% | 26.18% | -15.05% | -46.92% | 21.20% | 22.23% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Change | -1.03% | - | - | - | - | - |
EPS (Basic) | 0.78 | 0.39 | 0.31 | 0.36 | 0.69 | 0.57 |
EPS (Diluted) | 0.78 | 0.39 | 0.31 | 0.36 | 0.69 | 0.57 |
EPS Growth | 111.18% | 25.95% | -13.99% | -47.57% | 21.20% | 23.16% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 141.06 | 91.14 | -59.86 | 107.88 | -66.14 | -6.86 |
Free Cash Flow Per Share | 4.33 | 2.78 | -1.83 | 3.29 | -2.02 | -0.21 |
Dividend Per Share | 0.110 | 0.110 | 0.090 | 0.090 | 0.120 | 0.120 |
Dividend Growth | 22.22% | 22.22% | 0% | -25.00% | 0% | 0% |
Gross Margin | 10.04% | 9.15% | 8.37% | 9.65% | 7.14% | 7.38% |
Operating Margin | 2.58% | 2.53% | 2.67% | 4.14% | 2.77% | 2.36% |
Profit Margin | 2.88% | 1.04% | 1.31% | 1.59% | 1.92% | 2.33% |
Free Cash Flow Margin | 15.93% | 7.39% | -7.76% | 14.37% | -5.64% | -0.86% |
EBITDA | 35.66 | 42.64 | 31.71 | 40.61 | 40.7 | 26.63 |
EBITDA Margin | 4.03% | 3.46% | 4.11% | 5.41% | 3.47% | 3.35% |
D&A For EBITDA | 12.8 | 11.42 | 11.09 | 9.51 | 8.24 | 7.87 |
EBIT | 22.87 | 31.22 | 20.62 | 31.1 | 32.46 | 18.75 |
EBIT Margin | 2.58% | 2.53% | 2.67% | 4.14% | 2.77% | 2.36% |
Effective Tax Rate | 9.74% | 21.33% | 22.25% | 20.05% | 20.41% | 21.06% |