KBJ S.A. Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	44	46	51	35	33	26
Market Cap Growth	-9.40%	-10.40%	47.93%	5.24%	29.02%	16.51%
Enterprise Value	41	46	52	37	34	25
Last Close Price	21.20	22.40	25.00	16.90	18.45	14.30
PE Ratio	21.87	49.20	7.44	6.70	9.05	8.08
PS Ratio	0.42	0.44	0.47	0.36	0.36	0.34
PB Ratio	1.06	1.17	1.34	1.17	1.46	1.50
P/TBV Ratio	1.06	1.18	1.34	1.49	1.46	1.50
P/FCF Ratio	-	-	-	10.95	-	2.56
P/OCF Ratio	79.44	-	-	9.72	-	2.38
EV/Sales Ratio	0.40	0.44	0.48	0.39	0.36	0.33
EV/EBITDA Ratio	5.02	6.87	6.03	6.65	7.04	6.63
EV/EBIT Ratio	5.85	8.34	7.52	7.54	10.72	11.18
EV/FCF Ratio	-	-	-	11.64	-	2.47
Debt / Equity Ratio	0.04	0.04	0.00	0.05	0.09	0.09
Debt / EBITDA Ratio	0.21	0.26	0.00	0.25	0.41	0.43
Debt / FCF Ratio	-	-	-	0.44	-	0.16
Net Debt / Equity Ratio	-0.07	-0.05	-0.08	-0.17	0.02	-0.59
Net Debt / EBITDA Ratio	-0.34	-0.28	-0.38	-0.93	0.09	-2.69
Net Debt / FCF Ratio	20.49	1.25	0.91	-1.62	-0.04	-1.00
Asset Turnover	1.44	1.47	1.59	1.76	2.10	2.03
Inventory Turnover	0.67	0.70	0.66	0.14	3.72	2.67
Quick Ratio	1.78	1.36	1.36	1.39	1.26	1.02
Current Ratio	2.38	2.06	1.84	1.83	1.44	1.23
Return on Equity (ROE)	4.98%	2.41%	20.28%	19.79%	18.37%	20.44%
Return on Assets (ROA)	6.24%	4.83%	6.29%	5.63%	4.44%	3.75%
Return on Invested Capital (ROIC)	18.77%	15.08%	21.66%	20.08%	17.88%	20.67%
Return on Capital Employed (ROCE)	15.80%	12.60%	14.60%	12.80%	13.30%	12.30%
Earnings Yield	4.57%	2.03%	13.44%	14.94%	11.05%	12.37%
FCF Yield	-0.32%	-3.23%	-7.01%	9.13%	-35.98%	39.04%
Buyback Yield / Dilution	-	-	-	-14.89%	-	-5.91%
Total Shareholder Return	-	-	-	-14.89%	-	-5.91%