Krakchemia S.A. (WSE: KCH)

Krakchemia Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	0.43	2.63	3.33	3.08	1.21	0.59
Short-Term Investments	-	-	-	4.15	4.15	-
Cash & Short-Term Investments	0.43	2.63	3.33	7.23	5.36	0.59
Cash Growth	-88.40%	-20.92%	-54.00%	34.88%	807.28%	-91.22%
Accounts Receivable	8.47	8.1	9.02	14.66	17.72	24.15
Other Receivables	0.46	0.37	0.47	0.17	0.6	0.87
Receivables	8.93	8.48	9.48	14.83	18.32	25.02
Inventory	3.78	4.39	7.14	7.89	6.02	13.72
Prepaid Expenses	-	-	-	-	-	0.01
Other Current Assets	-	-0	-	-	-	-
Total Current Assets	13.14	15.5	19.96	29.96	29.69	39.33
Property, Plant & Equipment	3.82	4.17	5.45	6.23	6.41	6.88
Long-Term Investments	0.18	0.17	0.1	0.12	2.89	8.6
Other Intangible Assets	0.38	0.48	0.69	0.9	1.12	1.89
Long-Term Deferred Tax Assets	-	-	-	3.33	3.51	2.47
Other Long-Term Assets	3.37	3.37	2.07	2.14	2.02	2.08
Total Assets	20.89	23.69	28.26	42.68	45.64	61.24
Accounts Payable	3.25	2.5	2.86	4.89	5.79	12.6
Accrued Expenses	65.42	62.12	0.69	0.75	0.76	0.51
Short-Term Debt	3.77	4.7	2.9	1.24	6.5	8.77
Current Portion of Leases	0.31	0.39	0.26	0.53	0.85	0.41
Other Current Liabilities	0.04	0.03	0.02	0.03	0.04	0.05
Total Current Liabilities	72.79	69.74	6.73	7.45	13.96	22.36
Long-Term Debt	-	-	-	2.89	-	-
Long-Term Leases	0.73	0.88	0.43	0.44	0.58	0.72
Long-Term Deferred Tax Liabilities	0.53	0.57	0.63	0.48	0.57	0.87
Other Long-Term Liabilities	-	0	0	-0	-	-
Total Liabilities	74.54	71.63	8.25	11.76	15.55	24.38
Common Stock	9	9	9	9	9	9
Additional Paid-In Capital	9.85	9.85	20.39	20.39	26.17	26.17
Retained Earnings	-72.5	-66.79	-9.37	-2.93	-9	-16.23
Comprehensive Income & Other	0	0	-0.02	4.47	3.92	17.92
Shareholders' Equity	-53.65	-47.95	20	30.92	30.09	36.86
Total Liabilities & Equity	20.89	23.69	28.26	42.68	45.64	61.24
Total Debt	4.81	5.98	3.59	5.1	7.94	9.9
Net Cash (Debt)	-4.38	-3.34	-0.26	2.13	-2.57	-9.31
Net Cash Per Share	-0.49	-0.37	-0.03	0.24	-0.29	-1.03
Filing Date Shares Outstanding	9	9	9	9	9	9
Total Common Shares Outstanding	9	9	9	9	9	9
Working Capital	-59.65	-54.24	13.22	22.51	15.73	16.96
Book Value Per Share	-5.96	-5.33	2.22	3.44	3.34	4.10
Tangible Book Value	-54.03	-48.43	19.31	30.02	28.97	34.97
Tangible Book Value Per Share	-6.00	-5.38	2.15	3.34	3.22	3.89
Land	-	-	0.88	0.88	0.88	0.88
Buildings	5.31	5.31	6.07	6.07	6.07	6.78
Machinery	6.52	6.52	5.18	5	4.58	5.12
Construction In Progress	0.23	0.12	0.28	0.28	-	0.12

Source: S&P Capital IQ. Standard template. Financial Sources.