KCI Spolka Akcyjna (WSE:KCI)
Poland flag Poland · Delayed Price · Currency is PLN
0.8540
+0.0140 (1.67%)
Jun 6, 2025, 5:00 PM CET

KCI Spolka Akcyjna Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-14.13-8.3723.07-13.91-45.2586.03
Upgrade
Depreciation & Amortization
0.01-0.952.452.462.68
Upgrade
Other Amortization
--1.652.11.340.84
Upgrade
Loss (Gain) From Sale of Assets
-0.04-0.08-0.17-0.21-0.2-0.47
Upgrade
Asset Writedown & Restructuring Costs
--10.3774.58118.32-127.61
Upgrade
Loss (Gain) on Equity Investments
0.44-0.24-0.58---
Upgrade
Other Operating Activities
-12.36-13.52-29.2-60.47-57.8359.69
Upgrade
Change in Accounts Receivable
-0.411.69-24.45-1.42-13.49-2.67
Upgrade
Change in Inventory
-9.8-5.54-0.120.01-0.5-
Upgrade
Change in Accounts Payable
1.41.85-2.16-0.652.92-1.92
Upgrade
Change in Unearned Revenue
4.1424.211.040.480.37
Upgrade
Change in Other Net Operating Assets
0.920.930.59.860.880.03
Upgrade
Operating Cash Flow
-6.221.12-17.88-43.335.0818.91
Upgrade
Operating Cash Flow Growth
-----73.11%-14.83%
Upgrade
Capital Expenditures
-1.96-0.86-3.82-6.21-4.95-6.57
Upgrade
Cash Acquisitions
------10.94
Upgrade
Divestitures
-----22.82
Upgrade
Investment in Securities
-17.02-16.57---4.05-
Upgrade
Other Investing Activities
0.150.150.270.35--
Upgrade
Investing Cash Flow
-19.65-25.16-5.08-18.28-19.47-6.09
Upgrade
Short-Term Debt Issued
-11.9----
Upgrade
Long-Term Debt Issued
----1.850.06
Upgrade
Total Debt Issued
20.2111.9--1.850.06
Upgrade
Long-Term Debt Repaid
---1.46-5.12-5.8-9.09
Upgrade
Net Debt Issued (Repaid)
20.2111.9-1.46-5.12-3.95-9.03
Upgrade
Issuance of Common Stock
---4.05--
Upgrade
Common Dividends Paid
---2.01-4.27-2.45-0.9
Upgrade
Other Financing Activities
-0.18-27.646.548.03-0.19
Upgrade
Financing Cash Flow
20.0311.924.1341.1641.63-10.12
Upgrade
Net Cash Flow
-5.85-12.141.18-20.4527.242.7
Upgrade
Free Cash Flow
-8.180.27-21.7-49.540.1312.34
Upgrade
Free Cash Flow Growth
-----98.93%-31.87%
Upgrade
Free Cash Flow Margin
---35.29%-46.31%0.12%12.69%
Upgrade
Free Cash Flow Per Share
-0.00-0.32-0.720.000.18
Upgrade
Cash Interest Paid
--0.180.080.340.19
Upgrade
Cash Income Tax Paid
--0.061.834.871.321.21
Upgrade
Levered Free Cash Flow
-81.47-91.8867.36-63.5240.42
Upgrade
Unlevered Free Cash Flow
-81.78-91.5467.49-62.9741.22
Upgrade
Change in Net Working Capital
--94.47100.61-63.9173.43-33.1
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.