KGHM Polska Miedz S.A. (WSE:KGH)
Poland flag Poland · Delayed Price · Currency is PLN
337.05
+4.60 (1.38%)
Aug 21, 2026, 12:45 PM CET

KGHM Polska Miedz Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
43,51236,35735,31233,46033,84129,796
Revenue Growth
22.96%2.96%5.54%-1.13%13.58%26.11%
Gross Profit
10,6396,5566,1935576,3866,572
Operating Income
8,1724,0483,847-1,8264,2174,741
Net Income
8,6873,6872,868-3,6984,7726,156
Earnings Per Share
43.4418.4314.34-18.4923.8630.78
EPS Growth
265.92%28.56%---22.48%242.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
KGHM INTERNATIONAL LTD.
3,5153,4393,3942,4513,2173,125
KGHM Polska Miedz S.A.
38,03130,96429,89429,08428,42924,618
Elimination of Data of The Segment Sierra Gorda S.C.M
-5,155-4,619-3,556-3,319-3,974-4,585
Sierra Gorda S.C.M.
5,1554,6193,5563,3193,9744,585
Consolidation Adjustments
-13,267-11,524-10,878-10,653-10,688-8,269
Other Segments
15,24213,48712,91012,58512,88910,329
Total
43,52136,36635,32033,46733,84729,803

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4674437151,7371,2001,887
Total Debt
5,8985,8496,3865,9067,0126,295
Net Cash (Debt)
-4,431-5,406-5,671-4,169-5,812-4,408
Net Cash Growth
------
Net Cash Per Share
-22.16-27.03-28.36-20.84-29.06-22.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,7734,0354,6906,0512,4644,266
Capital Expenditures
-5,686-5,528-5,886-4,932-4,132-3,904
Free Cash Flow
-913-1,493-1,1961,119-1,668362
Free Cash Flow Growth
------83.46%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.45%18.03%17.54%1.67%18.87%22.06%
Operating Margin
18.78%11.13%10.89%-5.46%12.46%15.91%
Pretax Margin
27.58%14.88%13.05%-10.76%19.17%26.26%
Profit Margin
19.96%10.14%8.12%-11.05%14.10%20.66%
FCF Margin
-2.10%-4.11%-3.39%3.34%-4.93%1.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.5001.500-1.5001.0003.000
Dividend Per Share Growth
0%--50.00%-66.67%100.00%
Dividend Yield
0.43%0.54%-1.24%0.81%2.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.6515.238.02-5.314.53
Forward PE
5.9911.557.7015.008.055.69
P/FCF Ratio
---21.93-77.02
PS Ratio
1.531.550.650.730.750.94