KSG Agro S.A. (WSE:KSG)
Poland
· Delayed Price · Currency is PLN 2.890
-0.010 (-0.34%)
Jun 27, 2025, 4:18 PM CET
KSG Agro Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 4.45 | 2.37 | -1.09 | -1.55 | 16.14 | 2.72 | Upgrade
|
Depreciation & Amortization | 1.35 | 1.4 | 1.22 | 1.35 | 1.63 | 1.68 | Upgrade
|
Loss (Gain) From Sale of Assets | -1.43 | 0.93 | -0.93 | -9.92 | -16.82 | 1.24 | Upgrade
|
Asset Writedown & Restructuring Costs | -0.23 | 2.94 | -0.02 | 0.8 | 0.01 | 1.5 | Upgrade
|
Loss (Gain) From Sale of Investments | -0.44 | -0.44 | 1.57 | 6.78 | 7.08 | 2.29 | Upgrade
|
Provision & Write-off of Bad Debts | 0.44 | 0.44 | 0.39 | 0.44 | 0.36 | 2.14 | Upgrade
|
Other Operating Activities | 5.56 | 2.72 | 2.02 | -3.08 | -6.89 | -11.87 | Upgrade
|
Change in Accounts Receivable | -9.89 | -7.73 | -0.16 | -1.83 | -10.32 | -4.65 | Upgrade
|
Change in Inventory | 3.28 | 1.63 | 1.98 | -0.09 | 5.24 | -1.69 | Upgrade
|
Change in Accounts Payable | 0.72 | -0.27 | -3.47 | 4.41 | 9.22 | 8.08 | Upgrade
|
Operating Cash Flow | 4.48 | 4.66 | 1.51 | -2.67 | 5.79 | 1.5 | Upgrade
|
Operating Cash Flow Growth | - | 208.27% | - | - | 285.50% | 76.82% | Upgrade
|
Capital Expenditures | -1.83 | -2.91 | -3.07 | -0.88 | -1.72 | -2.74 | Upgrade
|
Sale of Property, Plant & Equipment | -0.82 | - | 0.1 | 0.15 | - | - | Upgrade
|
Cash Acquisitions | - | - | - | - | -2.3 | - | Upgrade
|
Divestitures | - | - | -0.02 | -0.02 | - | - | Upgrade
|
Other Investing Activities | - | - | - | - | - | 0 | Upgrade
|
Investing Cash Flow | -2.65 | -2.91 | -3 | -0.74 | -4.02 | -2.73 | Upgrade
|
Long-Term Debt Issued | - | 9.14 | 16.68 | 4.66 | 7.39 | 8.81 | Upgrade
|
Long-Term Debt Repaid | - | -10.52 | -15.25 | -1.49 | -8.64 | -7.72 | Upgrade
|
Net Debt Issued (Repaid) | -1.6 | -1.38 | 1.43 | 3.16 | -1.25 | 1.08 | Upgrade
|
Other Financing Activities | 0 | 0 | - | - | - | - | Upgrade
|
Financing Cash Flow | -1.6 | -1.38 | 1.43 | 3.16 | -1.25 | 1.08 | Upgrade
|
Foreign Exchange Rate Adjustments | 0 | - | -0.01 | -0.12 | 0 | -0.04 | Upgrade
|
Net Cash Flow | 0.24 | 0.37 | -0.07 | -0.37 | 0.53 | -0.19 | Upgrade
|
Free Cash Flow | 2.65 | 1.74 | -1.56 | -3.54 | 4.07 | -1.24 | Upgrade
|
Free Cash Flow Margin | 12.44% | 7.89% | -8.32% | -21.87% | 13.24% | -5.79% | Upgrade
|
Free Cash Flow Per Share | 0.18 | 0.12 | -0.10 | -0.24 | 0.27 | -0.08 | Upgrade
|
Cash Interest Paid | 2.01 | 2.29 | 2.43 | 2.99 | 2.19 | 1.43 | Upgrade
|
Cash Income Tax Paid | 0.07 | - | 0.13 | - | 0.04 | 0.01 | Upgrade
|
Levered Free Cash Flow | -2.07 | -0.22 | -7.13 | 1.55 | -0.88 | -10.55 | Upgrade
|
Unlevered Free Cash Flow | -0.76 | 1.11 | -5.25 | 3.74 | 0.72 | -9.29 | Upgrade
|
Change in Net Working Capital | 3.25 | 0.52 | 2.51 | -3.41 | 5.78 | 8.93 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.