LPP SA (WSE:LPP)
Poland flag Poland · Delayed Price · Currency is PLN
15,365
-330 (-2.10%)
Apr 24, 2025, 3:41 PM CET

LPP SA Cash Flow Statement

Millions PLN. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Net Income
1,7471,607486.7953.52-190.13
Upgrade
Depreciation & Amortization
1,6441,3401,092912.891,044
Upgrade
Other Amortization
454337.130.5428.61
Upgrade
Loss (Gain) From Sale of Assets
2135-26.6212.19204.72
Upgrade
Other Operating Activities
51872388.9-179.03-63.74
Upgrade
Change in Accounts Receivable
-176272386.8-426.21-579.29
Upgrade
Change in Inventory
-1,667239815.9-1,404-218.25
Upgrade
Change in Other Net Operating Assets
1,889735-2,5592,114848.17
Upgrade
Operating Cash Flow
4,0214,343579.82,3861,075
Upgrade
Operating Cash Flow Growth
-7.41%649.05%-75.70%122.06%-37.02%
Upgrade
Capital Expenditures
-1,818-1,090-1,157-959.72-824.78
Upgrade
Sale of Property, Plant & Equipment
108126116.4161.95156.75
Upgrade
Investment in Securities
-257-20---
Upgrade
Other Investing Activities
1-146.8-173.56-338.99
Upgrade
Investing Cash Flow
-1,965-983-897.1-971.44-1,007
Upgrade
Long-Term Debt Issued
507-1,243318.471,213
Upgrade
Total Debt Issued
507-1,243318.471,213
Upgrade
Long-Term Debt Repaid
-1,137-1,732-1,027-754.05-1,307
Upgrade
Total Debt Repaid
-1,137-1,732-1,027-754.05-1,307
Upgrade
Net Debt Issued (Repaid)
-630-1,732215.2-435.58-94.08
Upgrade
Issuance of Common Stock
----112.35
Upgrade
Common Dividends Paid
-1,132-798-648.3-833.59-
Upgrade
Other Financing Activities
-520-220-176.2-104.72-157.81
Upgrade
Financing Cash Flow
-2,282-2,750-609.3-1,374-139.54
Upgrade
Net Cash Flow
-226610-926.640.73-72.07
Upgrade
Free Cash Flow
2,2033,253-577.11,426249.76
Upgrade
Free Cash Flow Growth
-32.28%--471.09%-67.96%
Upgrade
Free Cash Flow Margin
10.91%18.69%-3.62%12.58%3.18%
Upgrade
Free Cash Flow Per Share
1187.201752.27-311.10775.23135.88
Upgrade
Cash Interest Paid
220220176.2104.72157.69
Upgrade
Cash Income Tax Paid
232532402.3219.54326.72
Upgrade
Levered Free Cash Flow
435.752,737-2,3891,037-254.67
Upgrade
Unlevered Free Cash Flow
568.882,866-2,2541,108-156.7
Upgrade
Change in Net Working Capital
854-1,0782,930-302.56490.44
Upgrade
Updated Dec 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.