LSI Software S.A. (WSE:LSI)
Poland flag Poland · Delayed Price · Currency is PLN
27.00
-0.20 (-0.74%)
Oct 10, 2025, 3:51 PM CET

LSI Software Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
77.0769.6756.9357.3754.0543.08
Upgrade
Revenue Growth (YoY)
25.40%22.39%-0.76%6.14%25.47%-16.54%
Upgrade
Cost of Revenue
51.0247.4436.8143.5537.4633.91
Upgrade
Gross Profit
26.0422.2420.1213.8216.599.16
Upgrade
Selling, General & Admin
15.7816.6616.6116.1613.5810.48
Upgrade
Other Operating Expenses
1.811.32-0.2-3.79-2.9-2.06
Upgrade
Operating Expenses
17.6218.0116.4212.3910.78.63
Upgrade
Operating Income
8.434.233.71.435.890.54
Upgrade
Interest Expense
-0.24-0.27-0.49-0.28-0.2-0.47
Upgrade
Interest & Investment Income
0.140.130.120.10.140.28
Upgrade
Currency Exchange Gain (Loss)
-0.48-0.19-0.45-0.14-0.10.25
Upgrade
Other Non Operating Income (Expenses)
-0.04-0--0.01-0.010.02
Upgrade
EBT Excluding Unusual Items
7.813.892.881.15.710.62
Upgrade
Gain (Loss) on Sale of Assets
2.172.130.070.040.010.13
Upgrade
Asset Writedown
0.750.750.030.050.011
Upgrade
Legal Settlements
0.01-0.02-0.010.01-0.06-0.04
Upgrade
Other Unusual Items
0.010.070.020.070.070.03
Upgrade
Pretax Income
10.766.8331.275.741.75
Upgrade
Income Tax Expense
1.750.92-0.19-1.49-0.72-0.66
Upgrade
Net Income
9.015.913.192.766.462.4
Upgrade
Net Income to Common
9.015.913.192.766.462.4
Upgrade
Net Income Growth
100.20%85.26%15.67%-57.35%169.11%-61.23%
Upgrade
Shares Outstanding (Basic)
333333
Upgrade
Shares Outstanding (Diluted)
333333
Upgrade
EPS (Basic)
2.761.810.980.851.980.74
Upgrade
EPS (Diluted)
2.761.810.980.851.980.74
Upgrade
EPS Growth
100.08%85.07%15.67%-57.30%168.79%-61.23%
Upgrade
Free Cash Flow
1.02-3.566.28-8.04-3.076.23
Upgrade
Free Cash Flow Per Share
0.31-1.091.93-2.46-0.941.91
Upgrade
Dividend Per Share
---0.250--
Upgrade
Gross Margin
33.79%31.91%35.34%24.08%30.70%21.27%
Upgrade
Operating Margin
10.93%6.07%6.50%2.49%10.89%1.25%
Upgrade
Profit Margin
11.68%8.48%5.60%4.81%11.96%5.58%
Upgrade
Free Cash Flow Margin
1.32%-5.10%11.03%-14.01%-5.69%14.46%
Upgrade
EBITDA
11.356.986.343.126.721.85
Upgrade
EBITDA Margin
14.73%10.01%11.14%5.44%12.44%4.29%
Upgrade
D&A For EBITDA
2.932.752.641.690.841.31
Upgrade
EBIT
8.434.233.71.435.890.54
Upgrade
EBIT Margin
10.93%6.07%6.50%2.49%10.89%1.25%
Upgrade
Effective Tax Rate
16.28%13.50%----
Upgrade
Revenue as Reported
77.0769.6756.9357.3754.0543.08
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.