Madkom SA (WSE:MAD)
2.500
-0.100 (-3.85%)
At close: Jul 27, 2026
Madkom Ratios and Metrics
Market cap in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13 | 12 | 8 | 11 | 11 | 19 | |
Market Cap Growth | -3.85% | 48.10% | -24.04% | -4.59% | -40.76% | 75.24% |
Enterprise Value | 9.91 | 10.31 | 7.67 | 10.67 | 11.29 | 16.16 |
Last Close Price | 2.50 | 2.34 | 1.58 | 2.08 | 2.18 | 3.68 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 2.99 | 3.97 | - | 7.86 | 25.25 | 24.24 |
PS Ratio | 0.40 | 0.37 | 0.50 | 0.38 | 0.43 | 0.92 |
PB Ratio | 0.97 | 1.02 | 0.93 | 1.11 | 1.35 | 2.41 |
P/TBV Ratio | - | 46.92 | - | 61.73 | - | 26.84 |
P/FCF Ratio | 5.23 | 0.94 | 0.99 | 1.38 | 2.44 | 4.92 |
P/OCF Ratio | 1.59 | 1.52 | 1.71 | 2.46 | 6.14 | 12.00 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.31 | 0.32 | 0.47 | 0.39 | 0.44 | 0.80 |
EV/EBITDA Ratio | 1.30 | 1.37 | 2.75 | 1.80 | 2.65 | 5.15 |
EV/EBIT Ratio | 2.88 | 3.00 | - | 4.95 | 10.28 | 20.24 |
EV/FCF Ratio | 4.09 | 0.81 | 0.94 | 1.40 | 2.49 | 4.26 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.09 | 0.11 | 0.19 | 0.10 | 0.19 | 0.05 |
Debt / EBITDA Ratio | 0.15 | 0.17 | 0.61 | 0.17 | 0.36 | 0.12 |
Debt / FCF Ratio | 0.11 | 0.10 | 0.21 | 0.13 | 0.34 | 0.10 |
Net Debt / Equity Ratio | -0.23 | -0.14 | -0.05 | 0.00 | 0.02 | -0.33 |
Net Debt / EBITDA Ratio | -0.40 | -0.21 | -0.16 | 0.01 | 0.04 | -0.82 |
Net Debt / FCF Ratio | -0.29 | -0.13 | -0.05 | 0.00 | 0.04 | -0.68 |
Asset Turnover | 1.41 | 1.65 | 0.98 | 1.73 | 1.71 | 1.49 |
Inventory Turnover | 85.81 | 141.08 | 39.63 | 66.53 | 722.74 | 1132.04 |
Quick Ratio | 3.52 | 1.34 | 0.89 | 0.90 | 0.90 | 0.99 |
Current Ratio | 2.97 | 1.58 | 1.13 | 1.29 | 0.92 | 1.22 |
Return on Equity (ROE) | 35.92% | 29.04% | -9.22% | 15.22% | 5.51% | 10.42% |
Return on Assets (ROA) | 15.04% | 15.04% | -4.56% | 11.43% | 6.75% | 5.70% |
Return on Invested Capital (ROIC) | 33.92% | 31.93% | -8.41% | 20.36% | 15.10% | 16.97% |
Return on Capital Employed (ROCE) | 17.16% | 20.84% | -7.87% | 17.25% | 10.01% | 7.83% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 33.49% | 25.22% | - | 12.73% | 3.96% | 4.12% |
FCF Yield | 19.14% | 106.86% | 101.46% | 72.24% | 40.96% | 20.33% |