Madkom SA (WSE:MAD)
3.120
+0.080 (2.63%)
At close: Sep 8, 2026
Madkom Ratios and Metrics
Market cap in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16 | 12 | 8 | 11 | 11 | 19 | |
Market Cap Growth | 7.59% | 48.10% | -24.04% | -4.59% | -40.76% | 75.24% |
Enterprise Value | 17 | 13 | 10 | 13 | 12 | 18 |
Last Close Price | 3.12 | 2.34 | 1.58 | 2.08 | 2.18 | 3.68 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 3.10 | 3.97 | - | 7.86 | 25.25 | 24.24 |
PS Ratio | 0.52 | 0.37 | 0.50 | 0.38 | 0.43 | 0.93 |
PB Ratio | 1.07 | 1.02 | 0.92 | 1.10 | 1.34 | 2.38 |
P/TBV Ratio | 4.82 | 46.92 | - | 61.73 | - | 26.84 |
P/FCF Ratio | 3.78 | 4.05 | 6.33 | 11.07 | - | - |
P/OCF Ratio | 1.88 | 1.52 | 1.71 | 2.46 | 6.14 | 12.00 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.55 | 0.41 | 0.59 | 0.46 | 0.45 | 0.92 |
EV/EBITDA Ratio | 3.42 | 3.61 | - | 5.44 | 9.30 | 16.04 |
EV/EBIT Ratio | 3.73 | 3.85 | - | 6.32 | 12.02 | 21.55 |
EV/FCF Ratio | 3.99 | 4.52 | 7.53 | 13.44 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.08 | 0.13 | 0.21 | 0.12 | 0.21 | 0.03 |
Debt / EBITDA Ratio | 0.25 | 0.40 | - | 0.49 | 1.40 | 0.17 |
Debt / FCF Ratio | 0.29 | 0.51 | 1.44 | 1.21 | - | - |
Net Debt / Equity Ratio | 0.06 | -0.09 | 0.00 | 0.10 | 0.13 | -0.26 |
Net Debt / EBITDA Ratio | 0.18 | -0.28 | 0.01 | 0.39 | 0.88 | -1.75 |
Net Debt / FCF Ratio | 0.21 | -0.36 | 0.00 | 0.97 | -1.18 | 2.94 |
Asset Turnover | 1.37 | 1.65 | 0.98 | 1.74 | 1.72 | 1.49 |
Inventory Turnover | 23.97 | 26.09 | 8.31 | 9.70 | 109.03 | 201.94 |
Quick Ratio | 0.44 | 0.58 | 0.48 | 0.32 | 0.58 | 0.62 |
Current Ratio | 1.06 | 0.76 | 0.63 | 0.74 | 0.72 | 0.97 |
Return on Equity (ROE) | 41.76% | 29.04% | -9.18% | 15.07% | 5.45% | 10.30% |
Return on Assets (ROA) | 12.56% | 11.09% | -4.49% | 7.94% | 3.97% | 3.96% |
Return on Invested Capital (ROIC) | 34.55% | 30.37% | -12.27% | 17.20% | 11.75% | 16.24% |
Return on Capital Employed (ROCE) | 24.00% | 22.60% | -9.80% | 17.10% | 9.40% | 9.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 32.27% | 25.22% | -10.70% | 12.73% | 3.96% | 4.13% |
FCF Yield | 26.45% | 24.72% | 15.79% | 9.04% | -8.40% | -3.66% |