ManyDev Studio SE (WSE:MAN)
Poland · Delayed Price · Currency is PLN 0.6160
0.00 (0.00%)
Jul 17, 2026, 7:01 PM CET
ManyDev Studio SE Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,491 | 1,525 | 1,226 | 1,758 | 0 | |
Revenue Growth (YoY) | -2.23% | 24.39% | -30.26% | - | - |
Cost of Revenue | 59 | 38 | 32 | 31 | 0 |
Gross Profit | 1,405 | 1,477 | 1,194 | 1,727 | 0 |
Selling, General & Admin | 732 | 744 | 618 | 678 | 0.11 |
Depreciation & Amortization Expenses | 17 | 24 | 28 | 51 | - |
Other Operating Expenses | 331 | 282 | 256 | 237 | 0.03 |
Total Operating Expenses | 1,080 | 1,050 | 902 | 966 | 0.14 |
Operating Income | 325 | 427 | 292 | 761 | -0.14 |
Interest Income | 16 | 15 | 13 | 5 | 0.02 |
Interest Expense | -34 | -38 | -34 | -16 | -0.02 |
Other Non-Operating Income (Expense) | -50 | -6 | 8 | -5 | - |
Total Non-Operating Income (Expense) | -68 | -29 | -13 | -16 | -0 |
Pretax Income | 257 | 398 | 279 | 745 | -0.14 |
Provision for Income Taxes | -82 | -100 | -45 | -137 | 0 |
Net Income | 339 | 498 | 324 | 882 | -0.14 |
Minority Interest in Earnings | 27 | 10 | - | - | - |
Net Income to Common | 175 | 298 | 234 | 608 | -0.14 |
Net Income Growth | -41.27% | 27.35% | -61.51% | - | - |
Shares Outstanding (Basic) | 1,136 | 1,160 | 1,178 | 1,236 | 7 |
Shares Outstanding (Diluted) | 1,165 | 1,189 | 1,207 | 1,327 | 7 |
Shares Change (YoY) | -2.04% | -1.49% | -9.06% | 17970.42% | -11.49% |
EPS (Basic) | 0.15 | 0.26 | 0.20 | 0.47 | -0.02 |
EPS (Diluted) | 0.15 | 0.25 | 0.19 | 0.46 | -0.02 |
EPS Growth | -40.24% | 29.38% | -57.64% | - | - |
Free Cash Flow | 221 | 630 | 325 | 714 | -0.26 |
Free Cash Flow Growth | -64.92% | 93.85% | -54.48% | - | - |
Free Cash Flow Per Share | 0.19 | 0.53 | 0.27 | 0.54 | -0.04 |
Gross Margin | 94.23% | 96.85% | 97.39% | 98.24% | - |
Operating Margin | 21.80% | 28.00% | 23.82% | 43.29% | - |
Profit Margin | 22.74% | 32.66% | 26.43% | 50.17% | - |
FCF Margin | 14.82% | 41.31% | 26.51% | 40.61% | - |
EBITDA | 400 | 502 | 368 | 859 | -0.14 |
EBITDA Margin | 26.83% | 32.92% | 30.02% | 48.86% | - |
EBIT | 325 | 427 | 292 | 761 | -0.14 |
EBIT Margin | 21.80% | 28.00% | 23.82% | 43.29% | - |
Effective Tax Rate | -31.91% | -25.13% | -16.13% | -18.39% | 0.00% |