Medicalgorithmics Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	285	334	168	304	122	94
Market Cap Growth	5.93%	98.82%	-44.68%	149.18%	29.46%	-4.06%
Enterprise Value	304	351	166	280	121	125
Last Close Price	28.60	33.60	16.90	30.55	12.26	18.94
Forward PE	150.53	3.53	3.53	3.53	3.53	3.53
PS Ratio	9.19	10.79	7.01	7.06	1.95	1.95
PB Ratio	4.40	5.17	2.18	3.29	1.29	1.99
P/TBV Ratio	-	-	24.81	11.82	3.88	571.23
P/FCF Ratio	-	-	-	-	19.27	-
P/OCF Ratio	-	-	-	1670.64	19.27	-
EV/Sales Ratio	9.83	11.34	6.91	6.51	1.92	2.59
EV/EBITDA Ratio	-	-	-	1989.11	7.26	5.67
EV/EBIT Ratio	-	-	-	-	7.56	10.33
EV/FCF Ratio	-142.56	-	-	-	19.05	-
Debt / Equity Ratio	0.35	0.35	0.10	0.06	0.10	0.60
Debt / EBITDA Ratio	-	-	-	4.95	0.53	1.05
Debt / FCF Ratio	-	-	-	-	1.46	-
Net Debt / Equity Ratio	0.31	0.31	0.03	-0.21	-0.18	0.35
Net Debt / EBITDA Ratio	-2.15	-2.15	-0.13	-140.52	-1.02	0.76
Net Debt / FCF Ratio	-9.28	-9.28	-0.17	64.75	-2.67	-1.02
Asset Turnover	0.29	0.29	0.21	0.35	0.53	0.24
Inventory Turnover	2.44	2.44	2.40	2.89	-	-
Quick Ratio	0.88	0.88	1.45	2.76	4.59	0.88
Current Ratio	1.30	1.30	2.49	3.52	5.45	0.91
Return on Equity (ROE)	-16.47%	-16.47%	-18.94%	-0.62%	35.86%	-5.16%
Return on Assets (ROA)	-5.70%	-5.70%	-9.40%	-0.14%	8.44%	3.80%
Return on Invested Capital (ROIC)	-11.67%	-11.91%	-22.47%	-0.37%	22.48%	8.21%
Return on Capital Employed (ROCE)	-10.20%	-10.20%	-17.70%	-0.30%	14.30%	16.30%
Earnings Yield	-4.10%	-3.49%	-9.56%	-0.19%	-9.72%	-191.65%
FCF Yield	-0.75%	-0.64%	-7.86%	-0.10%	5.19%	-17.39%
Buyback Yield / Dilution	-	-	-	-74.58%	-25.38%	-9.88%
Total Shareholder Return	-	-	-	-74.58%	-25.38%	-9.88%