Mera S.A. (WSE:MER)
Poland · Delayed Price · Currency is PLN 1.200
0.00 (0.00%)
At close: Feb 10, 2026
Mera S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 15.72 | 18.06 | 18.63 | 22.38 | 22.75 | 15.37 | |
Revenue Growth (YoY) | -17.07% | -3.05% | -16.78% | -1.60% | 48.03% | -60.98% |
Cost of Revenue | 8.04 | 12.45 | 10.88 | 13.88 | 13.09 | 7.67 |
Gross Profit | 7.68 | 5.61 | 7.75 | 8.51 | 9.66 | 7.7 |
Selling, General & Admin | 6.26 | 5.84 | 5.89 | 6.57 | 7.28 | 5.24 |
Other Operating Expenses | -1.59 | 4.15 | 1.59 | 1.43 | 0.34 | 0.35 |
Operating Expenses | 6.05 | 11.2 | 8.59 | 9.22 | 8.76 | 6.71 |
Operating Income | 1.63 | -5.59 | -0.84 | -0.71 | 0.9 | 0.99 |
Interest Expense | -1.07 | -1.16 | -1.25 | -1.18 | -1.34 | -1.51 |
Interest & Investment Income | 0.22 | 0.18 | 0.14 | 0.46 | 0.46 | 0.42 |
Other Non Operating Income (Expenses) | -0.67 | -0.7 | -1.32 | -0.19 | -0.18 | 0.11 |
EBT Excluding Unusual Items | 0.11 | -7.27 | -3.27 | -1.62 | -0.16 | 0.01 |
Gain (Loss) on Sale of Investments | 0 | 0.52 | 2.9 | 1.66 | 1.83 | - |
Gain (Loss) on Sale of Assets | -0.1 | 0.23 | 0.45 | 0.45 | -0.15 | 0.18 |
Pretax Income | 0.02 | -6.52 | 0.08 | 0.49 | 1.52 | 0.2 |
Income Tax Expense | 0.01 | - | 0.02 | 0.09 | 0.04 | 0.01 |
Earnings From Continuing Operations | 0 | -6.52 | 0.06 | 0.4 | 1.48 | 0.19 |
Net Income | 0 | -6.52 | 0.06 | 0.4 | 1.48 | 0.19 |
Net Income to Common | 0 | -6.52 | 0.06 | 0.4 | 1.48 | 0.19 |
Net Income Growth | - | - | -84.89% | -72.88% | 697.79% | -85.80% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 9 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 9 |
Shares Change (YoY) | - | - | - | - | 8.67% | 8.66% |
EPS (Basic) | 0.00 | -0.65 | 0.01 | 0.04 | 0.15 | 0.02 |
EPS (Diluted) | -0.00 | -0.65 | 0.01 | 0.04 | 0.15 | 0.02 |
EPS Growth | - | - | -84.89% | -72.88% | 634.13% | -86.93% |
Free Cash Flow | -0.11 | -0.86 | 0.89 | 1.41 | 3.41 | -0.65 |
Free Cash Flow Per Share | -0.01 | -0.09 | 0.09 | 0.14 | 0.34 | -0.07 |
Gross Margin | 48.84% | 31.08% | 41.60% | 38.01% | 42.47% | 50.10% |
Operating Margin | 10.38% | -30.95% | -4.49% | -3.17% | 3.95% | 6.46% |
Profit Margin | 0.03% | -36.08% | 0.33% | 1.80% | 6.51% | 1.21% |
Free Cash Flow Margin | -0.73% | -4.76% | 4.76% | 6.32% | 15.00% | -4.22% |
EBITDA | 2.93 | -4.45 | 0.27 | 0.51 | 2.04 | 2.11 |
EBITDA Margin | 18.66% | -24.64% | 1.46% | 2.27% | 8.95% | 13.73% |
D&A For EBITDA | 1.3 | 1.14 | 1.11 | 1.22 | 1.14 | 1.12 |
EBIT | 1.63 | -5.59 | -0.84 | -0.71 | 0.9 | 0.99 |
EBIT Margin | 10.38% | -30.95% | -4.49% | -3.17% | 3.95% | 6.46% |
Effective Tax Rate | 72.02% | - | 21.70% | 17.68% | 2.65% | 5.23% |
Revenue as Reported | 16.54 | 14.5 | 18.83 | 22.42 | 22.06 | 15.17 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.