MFO S.A. (WSE:MFO)
38.00
+1.30 (3.54%)
Jun 6, 2025, 4:20 PM CET
MFO S.A. Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 61.84 | - | 134.99 | 85.14 | 35.61 | 33.12 | Upgrade
|
Short-Term Investments | 9.35 | - | 4.32 | - | - | - | Upgrade
|
Cash & Short-Term Investments | 71.19 | 97.39 | 139.31 | 85.14 | 35.61 | 33.12 | Upgrade
|
Cash Growth | -43.78% | -30.09% | 63.63% | 139.11% | 7.51% | 40.43% | Upgrade
|
Accounts Receivable | 85.46 | - | 49.37 | 50.73 | 91.28 | 27.48 | Upgrade
|
Other Receivables | 16.24 | - | 7.77 | 13.45 | 2.73 | 6.57 | Upgrade
|
Receivables | 101.7 | - | 57.14 | 64.18 | 94.01 | 34.06 | Upgrade
|
Inventory | 110.9 | - | 91.58 | 101.88 | 239.03 | 83.67 | Upgrade
|
Other Current Assets | 5.72 | - | 0.94 | 0.97 | 0.23 | 0.59 | Upgrade
|
Total Current Assets | 289.52 | - | 288.97 | 252.17 | 368.87 | 151.43 | Upgrade
|
Property, Plant & Equipment | 235.69 | - | 157.05 | 154.69 | 133.72 | 115.28 | Upgrade
|
Other Intangible Assets | 0.28 | - | 0.51 | 0.7 | 1.04 | 0.35 | Upgrade
|
Long-Term Deferred Tax Assets | - | - | - | - | 2.3 | 0.94 | Upgrade
|
Long-Term Deferred Charges | 42.12 | - | 44.19 | 45.78 | 45.83 | 43.39 | Upgrade
|
Other Long-Term Assets | 5.38 | - | 6.68 | 0.84 | 5.17 | 0.02 | Upgrade
|
Total Assets | 572.98 | - | 497.39 | 454.17 | 556.93 | 311.4 | Upgrade
|
Accounts Payable | 117.75 | - | 57.47 | 23.92 | 116.4 | 32.45 | Upgrade
|
Accrued Expenses | 3.27 | - | 2.48 | 4.58 | 10.31 | 4.75 | Upgrade
|
Short-Term Debt | 19.5 | - | 18.87 | 19 | - | 40.32 | Upgrade
|
Current Portion of Long-Term Debt | 31.25 | - | 47.06 | 38.17 | 47.53 | 3.17 | Upgrade
|
Current Portion of Leases | 3.42 | - | 3.41 | 3.03 | 19.01 | 1.28 | Upgrade
|
Current Income Taxes Payable | - | - | - | - | - | 0.22 | Upgrade
|
Current Unearned Revenue | 3.19 | - | 2.52 | 3.05 | 1.8 | 0.72 | Upgrade
|
Other Current Liabilities | 1.62 | - | 0.86 | 3.4 | 1.48 | 0.14 | Upgrade
|
Total Current Liabilities | 179.99 | - | 132.67 | 95.14 | 196.52 | 83.04 | Upgrade
|
Long-Term Debt | 35 | - | 16.67 | - | 1.25 | 4.41 | Upgrade
|
Long-Term Leases | 8.72 | - | 11.58 | 9.41 | 6.22 | 2.03 | Upgrade
|
Long-Term Unearned Revenue | 24.66 | - | 25.94 | 26.03 | 27.03 | 25.82 | Upgrade
|
Long-Term Deferred Tax Liabilities | 12.72 | - | 10.77 | 9.07 | 9.63 | 8.51 | Upgrade
|
Other Long-Term Liabilities | - | - | -0 | 0 | - | -0 | Upgrade
|
Total Liabilities | 261.32 | - | 197.83 | 139.81 | 240.85 | 124.1 | Upgrade
|
Common Stock | 1.32 | - | 1.32 | 1.32 | 1.32 | 1.32 | Upgrade
|
Additional Paid-In Capital | 288.24 | - | 303.04 | 278.32 | 170.85 | 150.44 | Upgrade
|
Retained Earnings | 10.66 | - | -14.8 | 24.72 | 133.91 | 27.02 | Upgrade
|
Comprehensive Income & Other | 11.43 | - | 10 | 10.01 | 10 | 8.52 | Upgrade
|
Shareholders' Equity | 311.66 | 305.42 | 299.57 | 314.37 | 316.08 | 187.3 | Upgrade
|
Total Liabilities & Equity | 572.98 | - | 497.39 | 454.17 | 556.93 | 311.4 | Upgrade
|
Total Debt | 97.89 | 94.78 | 97.59 | 69.6 | 74 | 51.21 | Upgrade
|
Net Cash (Debt) | -26.69 | 2.61 | 41.73 | 15.53 | -38.39 | -18.09 | Upgrade
|
Net Cash Growth | - | -93.75% | 168.64% | - | - | - | Upgrade
|
Net Cash Per Share | -4.04 | 0.39 | 6.31 | 2.35 | -5.81 | -2.74 | Upgrade
|
Filing Date Shares Outstanding | 6.61 | 6.61 | 6.61 | 6.61 | 6.61 | 6.61 | Upgrade
|
Total Common Shares Outstanding | 6.61 | 6.61 | 6.61 | 6.61 | 6.61 | 6.61 | Upgrade
|
Working Capital | 109.52 | - | 156.3 | 157.03 | 172.35 | 68.38 | Upgrade
|
Book Value Per Share | 47.17 | 46.22 | 45.34 | 47.58 | 47.84 | 28.35 | Upgrade
|
Tangible Book Value | 311.38 | 305.05 | 299.06 | 313.67 | 315.04 | 186.95 | Upgrade
|
Tangible Book Value Per Share | 47.13 | 46.17 | 45.26 | 47.47 | 47.68 | 28.29 | Upgrade
|
Land | 14.04 | - | 13.22 | 13.22 | 12.8 | 5.03 | Upgrade
|
Buildings | 67.02 | - | 65.87 | 65.85 | 59.26 | 56.19 | Upgrade
|
Machinery | 100.89 | - | 97.81 | 90.55 | 72.2 | 67.58 | Upgrade
|
Construction In Progress | 83.95 | - | 3.85 | 4.01 | 3.27 | 0.63 | Upgrade
|
Updated Nov 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.