Military Group S.A. (WSE:MIG)
0.3200
-0.0070 (-2.14%)
At close: Jul 24, 2026
Military Group Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13.38 | 31.94 | 33.09 | 34.95 | 0.01 | |
Revenue Growth (YoY) | -58.10% | -3.48% | -5.33% | 235770.96% | -99.67% |
Cost of Revenue | -11.21 | -19.82 | -22.72 | -28.39 | 0 |
Gross Profit | 24.59 | 51.76 | 55.81 | 63.34 | 0.01 |
Selling, General & Admin | -0.46 | -0.37 | -7.35 | -1.49 | 0.22 |
Other Operating Expenses | -24.85 | -52.03 | -30.25 | -44.28 | 0.02 |
Total Operating Expenses | -25.31 | -52.39 | -37.6 | -45.77 | 0.24 |
Operating Income | 6.81 | -22.03 | 2.92 | -9.23 | -0.23 |
Interest Income | 0 | 0.56 | 0 | 0.05 | 0.46 |
Interest Expense | -15.61 | -1.47 | 0.19 | 0.28 | -3.04 |
Total Non-Operating Income (Expense) | -15.6 | -0.91 | 0.19 | 0.33 | -2.57 |
Pretax Income | -8.79 | -22.94 | 2.74 | -9.46 | -2.8 |
Provision for Income Taxes | -0.06 | 1.77 | -0.42 | -1.13 | -0.57 |
Net Income | -8.73 | -24.71 | 2.32 | -10.59 | -2.23 |
Minority Interest in Earnings | -0 | 0.21 | 0.96 | 1.53 | - |
Net Income to Common | -8.73 | -24.92 | 3.68 | -22.71 | -2.23 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 321 | 321 | 311 | 311 | 111 |
Shares Outstanding (Diluted) | 321 | 321 | 311 | 311 | 111 |
Shares Change (YoY) | - | 3.21% | - | 180.18% | - |
EPS (Basic) | -0.04 | -0.06 | 0.02 | -0.03 | -0.02 |
EPS (Diluted) | -0.04 | -0.06 | 0.02 | -0.03 | -0.02 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -2.63 | 3.66 | -1.17 | 1.5 | 0.12 |
Free Cash Flow Growth | - | - | - | 1125.41% | - |
Free Cash Flow Per Share | -0.01 | 0.01 | -0.00 | 0.00 | 0.00 |
Gross Margin | 183.77% | 162.06% | 168.68% | 181.23% | 100.00% |
Operating Margin | 50.89% | -68.97% | 8.84% | -26.42% | -1547.85% |
Profit Margin | -65.25% | -77.37% | 7.00% | -30.30% | -15075.40% |
FCF Margin | -19.63% | 11.47% | -3.53% | 4.28% | 823.38% |
EBITDA | 7.1 | -21.87 | 3.09 | -9.09 | -0.02 |
EBITDA Margin | 53.04% | -68.49% | 9.35% | -26.00% | -137.31% |
EBIT | 6.81 | -22.03 | 2.92 | -9.23 | -0.23 |
EBIT Margin | 50.89% | -68.97% | 8.84% | -26.42% | -1547.85% |
Effective Tax Rate | 0.69% | -7.72% | -15.38% | 11.95% | 20.26% |