Military Group S.A. (WSE:MIG)
Poland · Delayed Price · Currency is PLN 0.4330
+0.0380 (9.62%)
At close: Sep 4, 2026
Military Group Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6.27 | 13.38 | 31.94 | 33.09 | 34.95 | 0.02 | |
Revenue Growth | -76.31% | -58.10% | -3.48% | -5.33% | 232893.33% | -99.67% |
Cost of Revenue | 6.52 | 11.21 | 19.82 | 22.72 | 28.39 | 0.02 |
Gross Profit | -0.25 | 2.17 | 12.12 | 10.36 | 6.56 | -0.01 |
Selling, General & Admin | 2.58 | 4.5 | 8.67 | 7.35 | 1.49 | 0.21 |
Other Operating Expenses | 0.71 | 0.82 | 0.63 | 0.1 | 0.49 | 0.01 |
Operating Expenses | 3.28 | 5.32 | 9.29 | 7.45 | 1.98 | 0.22 |
Operating Income | -3.53 | -3.15 | 2.82 | 2.91 | 4.58 | -0.22 |
Interest Expense | -0.06 | -0.32 | -0.24 | -0.09 | -0.08 | -0.01 |
Interest & Investment Income | 0.04 | - | 0.06 | - | 0.05 | 0.45 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.04 | - | - | - |
Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0 | -0.03 | -0.02 | -0.02 |
EBT Excluding Unusual Items | -3.6 | -3.51 | 2.6 | 2.8 | 4.53 | 0.2 |
Impairment of Goodwill | - | - | -24.5 | - | -13.85 | - |
Gain (Loss) on Sale of Investments | -15.24 | -15.24 | -0.69 | -0.07 | -0.18 | -3.01 |
Gain (Loss) on Sale of Assets | 3.23 | 10.28 | - | - | 0.02 | -0.01 |
Asset Writedown | -0.32 | -0.32 | -0.34 | 0.02 | 0.01 | 0.02 |
Other Unusual Items | -0.01 | -0.01 | -0 | -0.01 | - | -0.01 |
Pretax Income | -15.94 | -8.79 | -22.94 | 2.74 | -9.46 | -2.81 |
Income Tax Expense | -0.07 | -0.06 | 1.77 | 0.42 | 1.13 | -0.57 |
Earnings From Continuing Operations | -15.87 | -8.73 | -24.71 | 2.32 | -10.59 | -2.24 |
Minority Interest in Earnings | 0 | 0 | -0.21 | -0.96 | -1.53 | - |
Net Income | -15.87 | -8.73 | -24.92 | 1.36 | -12.12 | -2.24 |
Net Income to Common | -15.87 | -8.73 | -24.92 | 1.36 | -12.12 | -2.24 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 321 | 321 | 321 | 311 | 311 | 111 |
Shares Outstanding (Diluted) | 321 | 321 | 321 | 311 | 311 | 111 |
Shares Change | - | - | 3.21% | - | 180.18% | - |
EPS (Basic) | -0.05 | -0.03 | -0.08 | 0.00 | -0.04 | -0.02 |
EPS (Diluted) | -0.05 | -0.03 | -0.08 | 0.00 | -0.04 | -0.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.36 | -2.63 | 3.66 | -1.17 | 1.5 | -0.04 |
Free Cash Flow Per Share | 0.00 | -0.01 | 0.01 | -0.00 | 0.01 | - |
Gross Margin | -4.00% | 16.23% | 37.94% | 31.32% | 18.77% | -40.00% |
Operating Margin | -56.31% | -23.51% | 8.83% | 8.80% | 13.11% | -1480.00% |
Profit Margin | -253.03% | -65.24% | -78.03% | 4.10% | -34.69% | -14926.67% |
Free Cash Flow Margin | 5.76% | -19.63% | 11.47% | -3.53% | 4.28% | -253.33% |
EBITDA | -3.26 | -2.86 | 2.97 | 3.08 | 4.73 | -0.01 |
EBITDA Margin | -51.94% | -21.36% | 9.31% | 9.31% | 13.53% | -86.67% |
D&A For EBITDA | 0.27 | 0.29 | 0.15 | 0.17 | 0.15 | 0.21 |
EBIT | -3.53 | -3.15 | 2.82 | 2.91 | 4.58 | -0.22 |
EBIT Margin | -56.31% | -23.51% | 8.83% | 8.80% | 13.11% | - |
Effective Tax Rate | - | - | - | 15.38% | - | - |
Revenue as Reported | 13.38 | 13.38 | 31.94 | 33.09 | 34.95 | 0.02 |