Milisystem S.A. (WSE:MLM)
Poland
· Delayed Price · Currency is PLN 1.365
+0.075 (5.81%)
At close: May 29, 2025
Milisystem Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4.51 | 4.37 | 18.83 | 0.31 | - | 0.14 | Upgrade
|
| Revenue Growth (YoY) | -75.99% | -76.78% | 5909.59% | - | - | -87.02% | Upgrade
|
| Cost of Revenue | 1.89 | 1.9 | 11.92 | 0.18 | 0.01 | - | Upgrade
|
| Gross Profit | 2.62 | 2.48 | 6.9 | 0.14 | -0.01 | 0.14 | Upgrade
|
| Selling, General & Admin | 1.11 | 1.25 | 2.86 | 0.19 | 0.2 | 0.73 | Upgrade
|
| Other Operating Expenses | 0.06 | 0.1 | 0.1 | -0.09 | -0.05 | -0.24 | Upgrade
|
| Operating Expenses | 1.28 | 1.46 | 3.09 | 0.17 | 0.15 | 0.49 | Upgrade
|
| Operating Income | 1.34 | 1.02 | 3.82 | -0.03 | -0.16 | -0.35 | Upgrade
|
| Interest Expense | -0.03 | -0.03 | -0.23 | -0.03 | -0.01 | -0 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | - | 0 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | -0 | -0 | -0 | -0.01 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 1.32 | 0.99 | 3.58 | -0.06 | -0.18 | -0.44 | Upgrade
|
| Impairment of Goodwill | -0.17 | -0.12 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.12 | -0.26 | - | 0.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.29 | - | - | Upgrade
|
| Pretax Income | 1.15 | 0.87 | 3.47 | -0.04 | -0.18 | -0.25 | Upgrade
|
| Income Tax Expense | 0.06 | 0.06 | 0.51 | 0.06 | - | - | Upgrade
|
| Earnings From Continuing Operations | 1.09 | 0.82 | 2.96 | -0.09 | -0.18 | -0.25 | Upgrade
|
| Minority Interest in Earnings | -0.15 | -0.1 | -0.37 | -0.02 | - | - | Upgrade
|
| Net Income | 0.95 | 0.72 | 2.59 | -0.11 | -0.18 | -0.25 | Upgrade
|
| Net Income to Common | 0.95 | 0.72 | 2.59 | -0.11 | -0.18 | -0.25 | Upgrade
|
| Net Income Growth | -72.93% | -72.27% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | - | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| EPS (Basic) | - | 0.07 | 0.24 | -0.01 | -0.02 | -0.02 | Upgrade
|
| EPS (Diluted) | - | 0.07 | 0.24 | -0.01 | -0.02 | -0.02 | Upgrade
|
| EPS Growth | - | -72.27% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | - | 6.38 | -1.07 | -0.26 | -0.62 | Upgrade
|
| Free Cash Flow Per Share | - | - | 0.58 | -0.10 | -0.02 | -0.06 | Upgrade
|
| Dividend Per Share | - | - | 0.050 | - | - | - | Upgrade
|
| Gross Margin | 58.01% | 56.63% | 36.66% | 43.63% | - | 100.00% | Upgrade
|
| Operating Margin | 29.66% | 23.31% | 20.27% | -9.41% | - | -260.94% | Upgrade
|
| Profit Margin | 20.98% | 16.40% | 13.73% | -36.68% | - | -186.06% | Upgrade
|
| Free Cash Flow Margin | - | - | 33.88% | -342.23% | - | -456.13% | Upgrade
|
| EBITDA | 1.45 | 1.12 | 3.94 | 0.03 | -0.16 | -0.35 | Upgrade
|
| EBITDA Margin | 32.07% | 25.70% | 20.95% | 10.16% | - | -259.96% | Upgrade
|
| D&A For EBITDA | 0.11 | 0.1 | 0.13 | 0.06 | 0 | 0 | Upgrade
|
| EBIT | 1.34 | 1.02 | 3.82 | -0.03 | -0.16 | -0.35 | Upgrade
|
| EBIT Margin | 29.66% | 23.31% | 20.27% | -9.41% | - | -260.94% | Upgrade
|
| Effective Tax Rate | 4.94% | 6.50% | 14.71% | - | - | - | Upgrade
|
| Revenue as Reported | 4.51 | 4.37 | 18.83 | 0.31 | - | 0.14 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.