Movie Games S.A. (WSE:MOV)
Poland · Delayed Price · Currency is PLN 7.24
-0.01 (-0.14%)
Aug 14, 2026, 3:11 PM CET
Movie Games Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7.74 | 10.19 | 14.87 | 4.52 | 6.48 | 11.31 |
Other Revenue | 0.03 | 0.12 | 0.27 | 0.12 | 0.26 | 0.41 |
| 7.77 | 10.31 | 15.14 | 4.64 | 6.74 | 11.72 | |
Revenue Growth | -54.64% | -31.86% | 226.42% | -31.21% | -42.49% | 24.73% |
Cost of Revenue | 0.01 | - | - | - | - | - |
Gross Profit | 7.76 | 10.31 | 15.14 | 4.64 | 6.74 | 11.72 |
Selling, General & Admin | 4.84 | 5.06 | 6.28 | 9.52 | 7.4 | 7.61 |
Other Operating Expenses | 1.19 | 1.54 | 2.14 | 2 | 0.63 | 0.86 |
Operating Expenses | 10.87 | 12.43 | 14.35 | 14.36 | 9.67 | 9.92 |
Operating Income | -3.11 | -2.12 | 0.79 | -9.72 | -2.93 | 1.8 |
Interest Expense | - | -0.05 | -0.04 | -0.09 | -0.17 | -0.02 |
Interest & Investment Income | 4.58 | 0.14 | 0.1 | 0.09 | 0.11 | 0.01 |
Earnings From Equity Investments | -0.03 | -0.02 | -0.54 | -1.04 | -1.3 | -0.2 |
Currency Exchange Gain (Loss) | -0.46 | -0.46 | 0.03 | -0.15 | 0.02 | 0.09 |
Other Non Operating Income (Expenses) | -0.21 | -0.21 | -0.62 | 0.03 | -1.31 | 4.62 |
EBT Excluding Unusual Items | 0.78 | -2.71 | -0.26 | -10.88 | -5.6 | 6.3 |
Gain (Loss) on Sale of Investments | -9.79 | -9.79 | 0.77 | -3.89 | -2.49 | 2.6 |
Gain (Loss) on Sale of Assets | 0.13 | -0.17 | - | 1.87 | 12.02 | 0 |
Other Unusual Items | 0.01 | 0.01 | - | - | 0.24 | - |
Pretax Income | -8.87 | -12.66 | 0.5 | -12.9 | 4.17 | 8.9 |
Income Tax Expense | 0.18 | -1.04 | 0.04 | -0.86 | 2.03 | 1.74 |
Earnings From Continuing Operations | -9.05 | -11.63 | 0.46 | -12.04 | 2.15 | 7.16 |
Minority Interest in Earnings | 0.46 | 0.54 | 1.04 | 3.04 | 0.94 | 1.24 |
Net Income | -8.58 | -11.09 | 1.51 | -9 | 3.09 | 8.41 |
Net Income to Common | -8.58 | -11.09 | 1.51 | -9 | 3.09 | 8.41 |
Net Income Growth | - | - | - | - | -63.26% | -6.47% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | -13.02% | -13.02% | 14.97% | - | - | - |
EPS (Basic) | -3.34 | -4.31 | 0.51 | -3.50 | 1.20 | 3.27 |
EPS (Diluted) | -3.34 | -4.31 | 0.51 | -3.50 | 1.20 | 3.27 |
EPS Growth | - | - | - | - | -63.27% | -6.47% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.72 | -1.47 | 1.92 | -2.18 | -10.5 | -7.38 |
Free Cash Flow Per Share | -0.28 | -0.57 | 0.65 | -0.85 | -4.08 | -2.87 |
Dividend Per Share | - | - | 0.100 | - | - | 1.000 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 99.87% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -39.95% | -20.55% | 5.21% | -209.57% | -43.49% | 15.34% |
Profit Margin | -110.39% | -107.52% | 9.94% | -194.13% | 45.81% | 71.71% |
Free Cash Flow Margin | -9.24% | -14.28% | 12.66% | -47.06% | -155.76% | -62.95% |
EBITDA | -4.05 | -2.07 | 0.85 | -9.68 | -2.64 | 3 |
EBITDA Margin | -52.06% | -20.08% | 5.60% | -208.73% | -39.09% | 25.61% |
D&A For EBITDA | -0.94 | 0.05 | 0.06 | 0.04 | 0.3 | 1.2 |
EBIT | -3.11 | -2.12 | 0.79 | -9.72 | -2.93 | 1.8 |
EBIT Margin | -39.95% | -20.55% | 5.21% | -209.57% | -43.49% | 15.34% |
Effective Tax Rate | - | - | 7.78% | - | 48.53% | 19.55% |