Movie Games S.A. (WSE:MOV)
Poland · Delayed Price · Currency is PLN 6.80
-0.06 (-0.87%)
Jul 24, 2026, 4:49 PM CET
Movie Games Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 13.76 | 14.87 | 4.52 | 6.48 | 11.72 | 9.41 | |
Revenue Growth (YoY) | 34.59% | 229.30% | -30.29% | -44.75% | 24.59% | 126.18% |
Gross Profit | 13.76 | 14.87 | 4.52 | 6.48 | 11.72 | 9.41 |
Selling, General & Admin | 1.13 | 1.22 | 5.79 | 2.15 | 2.33 | 1.42 |
Depreciation & Amortization Expenses | 7.08 | 5.93 | 2.84 | 1.64 | 1.46 | 0.98 |
Other Operating Expenses | 8.37 | 7.2 | 5.73 | 5.88 | 6.14 | 2.83 |
Total Operating Expenses | 16.58 | 14.35 | 14.36 | 9.67 | 9.92 | 5.23 |
Operating Income | -2.51 | 0.79 | -9.72 | -2.93 | 1.8 | 4.18 |
Interest Income | 1.24 | 1.26 | 0.65 | 0.88 | 7.36 | 5.06 |
Interest Expense | -4.97 | -1.02 | -4.66 | -4.73 | -0.06 | -0.5 |
Other Non-Operating Income (Expense) | -0.64 | -0.54 | 0.82 | 10.96 | -0.2 | -0 |
Total Non-Operating Income (Expense) | -4.37 | -0.29 | -3.18 | 7.11 | 7.1 | 4.56 |
Pretax Income | -6.87 | 0.5 | -12.9 | 4.17 | 8.9 | 8.74 |
Provision for Income Taxes | -1.1 | 0.04 | -0.86 | 2.03 | 1.74 | 1.53 |
Net Income | -5.78 | 0.46 | -12.04 | 2.15 | 7.16 | 7.2 |
Minority Interest in Earnings | -1.01 | -1.04 | -3.04 | -0.94 | -1.24 | -0.13 |
Net Income to Common | -5.78 | 0.46 | -12.04 | 2.15 | 7.16 | 7.2 |
Net Income Growth | - | - | - | -70.00% | -0.56% | 501.59% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 4.84% | 14.97% | - | - | - | - |
EPS (Basic) | -1.85 | 0.51 | -3.50 | 1.20 | -2.78 | 2.80 |
EPS (Diluted) | -1.85 | 0.51 | -3.50 | 1.20 | -2.78 | 2.80 |
EPS Growth | - | - | - | - | - | 495.74% |
Free Cash Flow | 5.11 | 5.53 | 1.89 | -0.38 | 1.73 | 4.19 |
Free Cash Flow Growth | 534.95% | 192.17% | - | - | -58.71% | 163.70% |
Free Cash Flow Per Share | 1.80 | 1.87 | 0.73 | -0.15 | 0.67 | 1.63 |
Dividends Per Share | 0.100 | 0.100 | - | - | 1.000 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -18.22% | 5.31% | -215.24% | -45.27% | 15.34% | 44.38% |
Profit Margin | -41.99% | 3.11% | -266.69% | 33.16% | 61.09% | 76.53% |
FCF Margin | 37.11% | 37.16% | 41.88% | -5.84% | 14.74% | 44.48% |
EBITDA | 4.57 | 6.72 | -6.88 | -0.93 | 3.25 | 5.16 |
EBITDA Margin | 33.21% | 45.18% | -152.45% | -14.40% | 27.76% | 54.83% |
EBIT | -2.51 | 0.79 | -9.72 | -2.93 | 1.8 | 4.18 |
EBIT Margin | -18.22% | 5.31% | -215.24% | -45.27% | 15.34% | 44.38% |
Effective Tax Rate | 15.94% | 7.78% | 6.65% | 48.53% | 19.56% | 17.56% |