MegaPixel Studio S.A. (WSE:MPS)
Poland
· Delayed Price · Currency is PLN 2.840
-0.140 (-4.70%)
At close: Jun 5, 2025
MegaPixel Studio Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 1.13 | 1.4 | 3.19 | 4.98 | 1.32 | 1.7 |
| Revenue Growth (YoY) | -55.38% | -56.21% | -36.02% | 278.42% | -22.39% | - |
| Cost of Revenue | -0.89 | -1.55 | -2.45 | -1.42 | -1.82 | -1.24 |
| Gross Profit | 2.01 | 2.95 | 5.64 | 6.4 | 3.14 | 2.93 |
| Selling, General & Admin | 2.51 | 3.1 | 5.24 | 4.98 | 3.41 | 2.15 |
| Other Operating Expenses | 0.01 | 0.01 | 2.64 | 0.03 | 0.06 | 0.02 |
| Operating Expenses | 2.61 | 3.23 | 8.05 | 5.17 | 3.59 | 2.24 |
| Operating Income | -0.6 | -0.28 | -2.41 | 1.23 | -0.45 | 0.69 |
| Interest Expense | -0.58 | -0.54 | -0.29 | -0.03 | -0.01 | - |
| Interest & Investment Income | 0 | 0 | 0 | 0 | - | - |
| Currency Exchange Gain (Loss) | - | - | - | -0.01 | - | - |
| Other Non Operating Income (Expenses) | 0.02 | 0.02 | -0.01 | - | -0.05 | -0 |
| EBT Excluding Unusual Items | -1.15 | -0.8 | -2.72 | 1.19 | -0.51 | 0.69 |
| Gain (Loss) on Sale of Investments | - | - | -0.04 | - | - | - |
| Gain (Loss) on Sale of Assets | 0.01 | 0.04 | 0 | - | - | - |
| Pretax Income | -1.14 | -0.76 | -2.76 | 1.19 | -0.51 | 0.69 |
| Income Tax Expense | -0.09 | -0.07 | -0.24 | 0.11 | -0.06 | 0.07 |
| Net Income | -1.05 | -0.69 | -2.52 | 1.08 | -0.45 | 0.62 |
| Net Income to Common | -1.05 | -0.69 | -2.52 | 1.08 | -0.45 | 0.62 |
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | - |
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | - |
| EPS (Basic) | -0.84 | -0.56 | -2.04 | 0.87 | -0.36 | - |
| EPS (Diluted) | -0.84 | -0.56 | -2.04 | 0.87 | -0.36 | - |
| Free Cash Flow | -1.76 | -1.79 | -3.11 | -0.8 | -0.16 | -0.74 |
| Free Cash Flow Per Share | -1.42 | -1.44 | -2.51 | -0.65 | -0.13 | - |
| Gross Margin | 178.77% | 211.12% | 176.97% | 128.51% | 238.32% | 172.96% |
| Operating Margin | -52.82% | -20.02% | -75.77% | 24.65% | -34.27% | 40.77% |
| Profit Margin | -92.96% | -49.50% | -79.19% | 21.73% | -34.13% | 36.55% |
| Free Cash Flow Margin | -156.54% | -128.17% | -97.56% | -16.12% | -12.11% | -43.66% |
| EBITDA | -0.48 | -0.14 | -2.25 | 1.39 | -0.34 | 0.77 |
| EBITDA Margin | -43.04% | -9.91% | -70.53% | 27.91% | -25.65% | 45.38% |
| D&A For EBITDA | 0.11 | 0.14 | 0.17 | 0.16 | 0.11 | 0.08 |
| EBIT | -0.6 | -0.28 | -2.41 | 1.23 | -0.45 | 0.69 |
| EBIT Margin | -52.82% | -20.02% | -75.77% | 24.65% | -34.27% | 40.77% |
| Effective Tax Rate | - | - | - | 8.87% | - | 10.08% |
| Revenue as Reported | 2.03 | 2.96 | 5.73 | 6.48 | 3.23 | 3 |
| Advertising Expenses | - | - | - | 0 | 0.02 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.