Mostostal Zabrze S.A. (WSE:MSZ)
Poland · Delayed Price · Currency is PLN 6.32
-0.03 (-0.47%)
Aug 14, 2025, 4:12 PM CET
Mostostal Zabrze Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 58.87 | 61.83 | 74.47 | 31.97 | 14.66 | 10.19 | Upgrade |
Depreciation & Amortization | 19.96 | 18.91 | 16.53 | 12.64 | 12.37 | 12.74 | Upgrade |
Loss (Gain) From Sale of Assets | 0.38 | 0.34 | -0.25 | -1.37 | -1.87 | -0.24 | Upgrade |
Asset Writedown & Restructuring Costs | -0.88 | -0.34 | 0.71 | -3.16 | 0.31 | 0.58 | Upgrade |
Loss (Gain) From Sale of Investments | 0.08 | 0.32 | 0.31 | - | 0.02 | 0.07 | Upgrade |
Other Operating Activities | -35.37 | -50.78 | -1.44 | 18.46 | 1.16 | -1.92 | Upgrade |
Change in Accounts Receivable | -50.66 | 18.71 | 127.44 | -112.48 | 3.23 | -28.67 | Upgrade |
Change in Inventory | -9.28 | 21.54 | 0.9 | -2.21 | -7.83 | -6.11 | Upgrade |
Change in Accounts Payable | - | - | - | 102.24 | 1.76 | 13.85 | Upgrade |
Change in Other Net Operating Assets | 68.01 | 17.02 | -75.34 | 22.66 | -1.41 | 0.12 | Upgrade |
Operating Cash Flow | 51.11 | 87.56 | 143.31 | 68.75 | 22.41 | 0.61 | Upgrade |
Operating Cash Flow Growth | -56.71% | -38.91% | 108.45% | 206.76% | 3574.10% | -95.52% | Upgrade |
Capital Expenditures | -10.41 | -11.24 | -11.24 | -10.07 | -5.54 | -4.34 | Upgrade |
Sale of Property, Plant & Equipment | 0.62 | 0.06 | 2.47 | 1.43 | 26.91 | 0.62 | Upgrade |
Investment in Securities | - | - | -0.78 | -0.1 | 0 | -0.13 | Upgrade |
Other Investing Activities | 25.91 | 16.35 | -76.68 | -8.25 | 0.19 | 0.08 | Upgrade |
Investing Cash Flow | 15.07 | 5.48 | -86.63 | -16.99 | 21.57 | -3.77 | Upgrade |
Long-Term Debt Issued | - | - | - | - | 1.73 | 14.1 | Upgrade |
Long-Term Debt Repaid | - | -33.6 | -12.07 | -11.65 | -23.33 | -11.67 | Upgrade |
Net Debt Issued (Repaid) | -28.37 | -33.6 | -12.07 | -11.65 | -21.61 | 2.44 | Upgrade |
Common Dividends Paid | -1.33 | -1.33 | -0.92 | -0.44 | -0.29 | -0.18 | Upgrade |
Other Financing Activities | -39.85 | -39.41 | -12.42 | -2.12 | -3.11 | -1.17 | Upgrade |
Financing Cash Flow | -69.55 | -74.33 | -25.41 | -14.21 | -25 | 1.09 | Upgrade |
Foreign Exchange Rate Adjustments | -0.04 | 0.28 | -0.48 | 0.07 | 0.57 | -0.44 | Upgrade |
Miscellaneous Cash Flow Adjustments | 0 | 0 | - | - | - | - | Upgrade |
Net Cash Flow | -3.41 | 18.98 | 30.8 | 37.63 | 19.55 | -2.51 | Upgrade |
Free Cash Flow | 40.7 | 76.32 | 132.08 | 58.68 | 16.87 | -3.73 | Upgrade |
Free Cash Flow Growth | -61.71% | -42.22% | 125.09% | 247.74% | - | - | Upgrade |
Free Cash Flow Margin | 4.00% | 7.55% | 9.77% | 5.00% | 2.20% | -0.60% | Upgrade |
Free Cash Flow Per Share | 0.58 | 1.07 | 1.78 | 0.79 | 0.23 | -0.05 | Upgrade |
Cash Interest Paid | 5.51 | 5.06 | 2.87 | 2.46 | 2.84 | 1.4 | Upgrade |
Cash Income Tax Paid | 19.36 | 34.89 | 16.41 | 6.7 | 7.54 | 10.33 | Upgrade |
Levered Free Cash Flow | 48.95 | 77.21 | 113.22 | 65.93 | 45.29 | 2.51 | Upgrade |
Unlevered Free Cash Flow | 53.91 | 82.03 | 115.8 | 67.49 | 46.16 | 3.56 | Upgrade |
Change in Working Capital | 8.07 | 57.27 | 52.99 | 10.21 | -4.25 | -20.81 | Upgrade |
Updated Nov 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.