Mostostal Zabrze S.A. (WSE:MSZ)
Poland flag Poland · Delayed Price · Currency is PLN
6.02
+0.01 (0.17%)
Jun 6, 2025, 4:30 PM CET

Mostostal Zabrze Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
58.8761.8374.4731.9714.6610.19
Upgrade
Depreciation & Amortization
19.9618.9116.5312.6412.3712.74
Upgrade
Loss (Gain) From Sale of Assets
0.380.34-0.25-1.37-1.87-0.24
Upgrade
Asset Writedown & Restructuring Costs
-0.88-0.340.71-3.160.310.58
Upgrade
Loss (Gain) From Sale of Investments
0.080.320.31-0.020.07
Upgrade
Other Operating Activities
-35.37-50.78-1.4418.461.16-1.92
Upgrade
Change in Accounts Receivable
-50.6618.71127.44-112.483.23-28.67
Upgrade
Change in Inventory
-9.2821.540.9-2.21-7.83-6.11
Upgrade
Change in Accounts Payable
---102.241.7613.85
Upgrade
Change in Other Net Operating Assets
68.0117.02-75.3422.66-1.410.12
Upgrade
Operating Cash Flow
51.1187.56143.3168.7522.410.61
Upgrade
Operating Cash Flow Growth
-56.71%-38.91%108.45%206.76%3574.10%-95.52%
Upgrade
Capital Expenditures
-10.41-11.24-11.24-10.07-5.54-4.34
Upgrade
Sale of Property, Plant & Equipment
0.620.062.471.4326.910.62
Upgrade
Investment in Securities
---0.78-0.10-0.13
Upgrade
Other Investing Activities
25.9116.35-76.68-8.250.190.08
Upgrade
Investing Cash Flow
15.075.48-86.63-16.9921.57-3.77
Upgrade
Long-Term Debt Issued
----1.7314.1
Upgrade
Long-Term Debt Repaid
--33.6-12.07-11.65-23.33-11.67
Upgrade
Net Debt Issued (Repaid)
-28.37-33.6-12.07-11.65-21.612.44
Upgrade
Common Dividends Paid
-1.33-1.33-0.92-0.44-0.29-0.18
Upgrade
Other Financing Activities
-39.85-39.41-12.42-2.12-3.11-1.17
Upgrade
Financing Cash Flow
-69.55-74.33-25.41-14.21-251.09
Upgrade
Foreign Exchange Rate Adjustments
-0.040.28-0.480.070.57-0.44
Upgrade
Miscellaneous Cash Flow Adjustments
00----
Upgrade
Net Cash Flow
-3.4118.9830.837.6319.55-2.51
Upgrade
Free Cash Flow
40.776.32132.0858.6816.87-3.73
Upgrade
Free Cash Flow Growth
-61.71%-42.22%125.09%247.74%--
Upgrade
Free Cash Flow Margin
4.00%7.55%9.77%5.00%2.20%-0.60%
Upgrade
Free Cash Flow Per Share
0.581.071.780.790.23-0.05
Upgrade
Cash Interest Paid
5.515.062.872.462.841.4
Upgrade
Cash Income Tax Paid
19.3634.8916.416.77.5410.33
Upgrade
Levered Free Cash Flow
-77.21113.2265.9345.292.51
Upgrade
Unlevered Free Cash Flow
-82.03115.867.4946.163.56
Upgrade
Change in Net Working Capital
--24.74-51.85-28.39-19.7820.42
Upgrade
Updated Nov 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.