Murapol S.A. (WSE:MUR)
Poland · Delayed Price · Currency is PLN 43.00
+0.20 (0.47%)
At close: Feb 6, 2026
Murapol Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,270 | 1,330 | 1,216 | 1,006 | 1,085 | 854.45 |
Other Revenue | - | - | - | - | -0 | - |
| 1,270 | 1,330 | 1,216 | 1,006 | 1,085 | 854.45 | |
Revenue Growth (YoY) | 22.63% | 9.40% | 20.91% | -7.33% | 27.01% | -6.17% |
Cost of Revenue | 861.32 | 928.42 | 832.55 | 650.39 | 721.69 | 637 |
Gross Profit | 408.37 | 401.79 | 383.39 | 355.27 | 363.53 | 217.44 |
Selling, General & Admin | 114.41 | 111.38 | 111.98 | 87.76 | 89.98 | 85.21 |
Other Operating Expenses | -1.05 | -4.8 | 0.68 | 2.89 | 1.55 | 1.54 |
Operating Expenses | 113.63 | 106.16 | 113.58 | 90.47 | 86.56 | 94.8 |
Operating Income | 294.74 | 295.64 | 269.82 | 264.8 | 276.97 | 122.65 |
Interest Expense | -3.79 | -3.2 | -1.98 | -1.79 | -2.23 | -1.56 |
Interest & Investment Income | 7.96 | 8.87 | 9.07 | 8.73 | 3.18 | 1.58 |
Currency Exchange Gain (Loss) | -0.18 | -0.23 | -0.79 | 1.84 | 0.72 | -0.01 |
Other Non Operating Income (Expenses) | 2.18 | 3.09 | 1.55 | 3.38 | 1.95 | 1.51 |
EBT Excluding Unusual Items | 300.92 | 304.17 | 277.67 | 276.96 | 280.58 | 124.16 |
Impairment of Goodwill | - | -1.43 | -2 | -2 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -0.16 | -0.83 | 0.03 |
Gain (Loss) on Sale of Assets | 0.06 | - | -0.39 | -0.55 | 6.37 | - |
Asset Writedown | - | - | - | - | - | -4.44 |
Legal Settlements | -2.83 | -0.6 | -1.23 | -7 | -1.02 | -0.81 |
Other Unusual Items | - | - | - | - | - | 1.9 |
Pretax Income | 298.14 | 302.14 | 274.05 | 267.24 | 285.1 | 120.84 |
Income Tax Expense | 63.09 | 60.11 | 54.9 | 54.34 | 59.14 | 29.59 |
Earnings From Continuing Operations | 235.05 | 242.03 | 219.15 | 212.9 | 225.97 | 91.25 |
Earnings From Discontinued Operations | - | - | - | - | - | -10.48 |
Net Income to Company | 235.05 | 242.03 | 219.15 | 212.9 | 225.97 | 80.77 |
Minority Interest in Earnings | -0 | -0.03 | -0.08 | -1.07 | -1 | -0.39 |
Net Income | 235.05 | 242 | 219.08 | 211.83 | 224.96 | 80.38 |
Net Income to Common | 235.05 | 242 | 219.08 | 211.83 | 224.96 | 80.38 |
Net Income Growth | 46.01% | 10.46% | 3.42% | -5.84% | 179.87% | 53.40% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Change (YoY) | -0.41% | - | - | - | - | - |
EPS (Basic) | 5.78 | 5.93 | 5.37 | 5.19 | 5.51 | 1.97 |
EPS (Diluted) | 5.77 | 5.93 | 5.37 | 5.19 | 5.51 | 1.97 |
EPS Growth | 46.57% | 10.44% | 3.46% | -5.87% | 179.87% | 53.92% |
Free Cash Flow | 265.75 | 99.18 | 29.65 | 156.42 | 184.14 | 253.58 |
Free Cash Flow Per Share | 6.53 | 2.43 | 0.73 | 3.83 | 4.51 | 6.21 |
Dividend Per Share | 4.910 | 4.910 | 1.970 | 2.450 | - | - |
Dividend Growth | - | 149.24% | -19.59% | - | - | - |
Gross Margin | 32.16% | 30.20% | 31.53% | 35.33% | 33.50% | 25.45% |
Operating Margin | 23.21% | 22.23% | 22.19% | 26.33% | 25.52% | 14.35% |
Profit Margin | 18.51% | 18.19% | 18.02% | 21.06% | 20.73% | 9.41% |
Free Cash Flow Margin | 20.93% | 7.46% | 2.44% | 15.55% | 16.97% | 29.68% |
EBITDA | 296.88 | 297.4 | 271.17 | 266.41 | 278.58 | 125.01 |
EBITDA Margin | 23.38% | 22.36% | 22.30% | 26.49% | 25.67% | 14.63% |
D&A For EBITDA | 2.14 | 1.76 | 1.35 | 1.61 | 1.61 | 2.37 |
EBIT | 294.74 | 295.64 | 269.82 | 264.8 | 276.97 | 122.65 |
EBIT Margin | 23.21% | 22.23% | 22.19% | 26.33% | 25.52% | 14.35% |
Effective Tax Rate | 21.16% | 19.89% | 20.03% | 20.34% | 20.74% | 24.49% |
Revenue as Reported | 1,270 | 1,330 | 1,216 | 1,006 | 1,085 | 854.45 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.