Murapol S.A. (WSE:MUR)
Poland
· Delayed Price · Currency is PLN 40.30
-0.10 (-0.25%)
Jun 6, 2025, 4:41 PM CET
Murapol Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,334 | 1,330 | 1,216 | 1,006 | 1,085 | 854.45 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | - | Upgrade
|
| Revenue | 1,334 | 1,330 | 1,216 | 1,006 | 1,085 | 854.45 | Upgrade
|
| Revenue Growth (YoY) | 20.31% | 9.40% | 20.91% | -7.33% | 27.01% | -6.17% | Upgrade
|
| Cost of Revenue | 920.33 | 928.42 | 832.55 | 650.39 | 721.69 | 637 | Upgrade
|
| Gross Profit | 413.2 | 401.79 | 383.39 | 355.27 | 363.53 | 217.44 | Upgrade
|
| Selling, General & Admin | 110.48 | 111.38 | 111.98 | 87.76 | 89.98 | 85.21 | Upgrade
|
| Other Operating Expenses | -3.53 | -4.8 | 0.68 | 2.89 | 1.55 | 1.54 | Upgrade
|
| Operating Expenses | 106.59 | 106.16 | 113.58 | 90.47 | 86.56 | 94.8 | Upgrade
|
| Operating Income | 306.61 | 295.64 | 269.82 | 264.8 | 276.97 | 122.65 | Upgrade
|
| Interest Expense | -3.28 | -3.2 | -1.98 | -1.79 | -2.23 | -1.56 | Upgrade
|
| Interest & Investment Income | 8.29 | 8.87 | 9.07 | 8.73 | 3.18 | 1.58 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.21 | -0.23 | -0.79 | 1.84 | 0.72 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.33 | 3.09 | 1.55 | 3.38 | 1.95 | 1.51 | Upgrade
|
| EBT Excluding Unusual Items | 313.74 | 304.17 | 277.67 | 276.96 | 280.58 | 124.16 | Upgrade
|
| Impairment of Goodwill | -1.43 | -1.43 | -2 | -2 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.16 | -0.83 | 0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | - | -0.39 | -0.55 | 6.37 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -4.44 | Upgrade
|
| Legal Settlements | -0.86 | -0.6 | -1.23 | -7 | -1.02 | -0.81 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 1.9 | Upgrade
|
| Pretax Income | 311.43 | 302.14 | 274.05 | 267.24 | 285.1 | 120.84 | Upgrade
|
| Income Tax Expense | 61.92 | 60.11 | 54.9 | 54.34 | 59.14 | 29.59 | Upgrade
|
| Earnings From Continuing Operations | 249.5 | 242.03 | 219.15 | 212.9 | 225.97 | 91.25 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -10.48 | Upgrade
|
| Net Income to Company | 249.5 | 242.03 | 219.15 | 212.9 | 225.97 | 80.77 | Upgrade
|
| Minority Interest in Earnings | -0 | -0.03 | -0.08 | -1.07 | -1 | -0.39 | Upgrade
|
| Net Income | 249.5 | 242 | 219.08 | 211.83 | 224.96 | 80.38 | Upgrade
|
| Net Income to Common | 249.5 | 242 | 219.08 | 211.83 | 224.96 | 80.38 | Upgrade
|
| Net Income Growth | 39.02% | 10.46% | 3.42% | -5.84% | 179.87% | 53.40% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | -0.25% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 6.12 | 5.93 | 5.37 | 5.19 | 5.51 | 1.97 | Upgrade
|
| EPS (Diluted) | 6.12 | 5.93 | 5.37 | 5.19 | 5.51 | 1.97 | Upgrade
|
| EPS Growth | 39.34% | 10.44% | 3.46% | -5.87% | 179.87% | 53.92% | Upgrade
|
| Free Cash Flow | 50.27 | 99.18 | 29.65 | 156.42 | 184.14 | 253.58 | Upgrade
|
| Free Cash Flow Per Share | 1.23 | 2.43 | 0.73 | 3.83 | 4.51 | 6.21 | Upgrade
|
| Dividend Per Share | 4.910 | 4.910 | 1.970 | 2.450 | - | - | Upgrade
|
| Dividend Growth | 149.24% | 149.24% | -19.59% | - | - | - | Upgrade
|
| Gross Margin | 30.99% | 30.20% | 31.53% | 35.33% | 33.50% | 25.45% | Upgrade
|
| Operating Margin | 22.99% | 22.23% | 22.19% | 26.33% | 25.52% | 14.35% | Upgrade
|
| Profit Margin | 18.71% | 18.19% | 18.02% | 21.06% | 20.73% | 9.41% | Upgrade
|
| Free Cash Flow Margin | 3.77% | 7.46% | 2.44% | 15.55% | 16.97% | 29.68% | Upgrade
|
| EBITDA | 308.52 | 297.4 | 271.17 | 266.41 | 278.58 | 125.01 | Upgrade
|
| EBITDA Margin | 23.14% | 22.36% | 22.30% | 26.49% | 25.67% | 14.63% | Upgrade
|
| D&A For EBITDA | 1.91 | 1.76 | 1.35 | 1.61 | 1.61 | 2.37 | Upgrade
|
| EBIT | 306.61 | 295.64 | 269.82 | 264.8 | 276.97 | 122.65 | Upgrade
|
| EBIT Margin | 22.99% | 22.23% | 22.19% | 26.33% | 25.52% | 14.35% | Upgrade
|
| Effective Tax Rate | 19.88% | 19.89% | 20.03% | 20.34% | 20.74% | 24.49% | Upgrade
|
| Revenue as Reported | 1,334 | 1,330 | 1,216 | 1,006 | 1,085 | 854.45 | Upgrade
|
Updated Nov 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.