NanoGroup S.A. (WSE:NNG)
 2.570
 +0.060 (2.39%)
  Nov 3, 2025, 1:24 PM CET
NanoGroup Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
 Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
Net Income     | -7 | -5.17 | -7.89 | -0.84 | -10.01 | -5.19 | Upgrade   | 
Depreciation & Amortization     | 0.04 | 0.03 | 0.04 | 0.06 | 0.06 | 0.16 | Upgrade   | 
Loss (Gain) From Sale of Assets     | - | - | - | - | - | 1.83 | Upgrade   | 
Asset Writedown & Restructuring Costs     | 0.25 | 0.45 | 12.06 | -3.39 | 7.51 | 2.05 | Upgrade   | 
Loss (Gain) From Sale of Investments     | - | - | - | - | - | -0.05 | Upgrade   | 
Stock-Based Compensation     | - | - | - | 0.09 | 0.28 | 0.28 | Upgrade   | 
Other Operating Activities     | -0.54 | -0.32 | -9.37 | 0.07 | -0.14 | -0.16 | Upgrade   | 
Change in Accounts Receivable     | 0.02 | -0 | -0 | 0.47 | -0.1 | -0.42 | Upgrade   | 
Change in Inventory     | -0.14 | 0.03 | -0.02 | 0 | -0.05 | 0 | Upgrade   | 
Change in Accounts Payable     | 0.51 | 0.07 | 0.07 | -0.3 | 0.03 | 0.31 | Upgrade   | 
Change in Unearned Revenue     | - | - | - | - | - | -0.03 | Upgrade   | 
Change in Other Net Operating Assets     | 0.35 | -0.81 | 0.35 | 0.16 | -0.24 | -0.12 | Upgrade   | 
Operating Cash Flow     | -6.51 | -5.72 | -4.76 | -3.68 | -2.65 | -1.35 | Upgrade   | 
Capital Expenditures     | -0.55 | -0.19 | -0.08 | -0.01 | -0.05 | -0.15 | Upgrade   | 
Sale (Purchase) of Intangibles     | -4.6 | -3.09 | -3.58 | -0.8 | -3.82 | -2.02 | Upgrade   | 
Investment in Securities     | -1.3 | -1.3 | - | - | - | 0.15 | Upgrade   | 
Investing Cash Flow     | -6.46 | -4.58 | -3.66 | -0.81 | -3.87 | -2.01 | Upgrade   | 
Long-Term Debt Issued     | - | - | - | - | - | 0.11 | Upgrade   | 
Long-Term Debt Repaid     | - | - | - | - | - | -0.1 | Upgrade   | 
Total Debt Repaid     | - | - | - | - | - | -0.1 | Upgrade   | 
Net Debt Issued (Repaid)     | - | - | - | - | - | 0.02 | Upgrade   | 
Issuance of Common Stock     | 11.11 | 15.8 | 5.91 | 3.35 | 0 | 11.36 | Upgrade   | 
Other Financing Activities     | 0.52 | 1.79 | 0.57 | -0.39 | 0.75 | 0.38 | Upgrade   | 
Financing Cash Flow     | 11.62 | 17.59 | 6.48 | 2.96 | 0.75 | 11.76 | Upgrade   | 
Miscellaneous Cash Flow Adjustments     | -0 | 0 | - | - | - | - | Upgrade   | 
Net Cash Flow     | -1.34 | 7.29 | -1.93 | -1.53 | -5.78 | 8.4 | Upgrade   | 
Free Cash Flow     | -7.06 | -5.91 | -4.84 | -3.69 | -2.7 | -1.49 | Upgrade   | 
Free Cash Flow Margin     | -7064177.00% | -281341.76% | -239570.78% | -2646.61% | -548.94% | -217.40% | Upgrade   | 
Free Cash Flow Per Share     | -0.18 | -0.18 | -0.24 | -0.22 | -0.16 | -0.09 | Upgrade   | 
Cash Interest Paid     | - | - | 0.14 | 0.15 | - | 0.19 | Upgrade   | 
Cash Income Tax Paid     | - | - | - | - | - | 0.06 | Upgrade   | 
Levered Free Cash Flow     | -10.38 | -8.49 | -8.2 | -3.6 | -3.53 | -4.03 | Upgrade   | 
Unlevered Free Cash Flow     | -9.94 | -8.47 | -8.19 | -3.59 | -3.5 | -4.01 | Upgrade   | 
Change in Working Capital     | 0.74 | -0.72 | 0.4 | 0.32 | -0.36 | -0.26 | Upgrade   | 
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.