NTT System Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	152	100	73	65	70	70
Market Cap Growth	37.20%	37.18%	12.08%	-6.99%	-	131.67%
Enterprise Value	138	114	78	89	77	71
Last Close Price	11.25	7.28	5.20	4.58	4.59	4.48
PE Ratio	7.92	4.71	2.97	3.94	3.90	8.18
PS Ratio	0.12	0.07	0.04	0.05	0.06	0.09
PB Ratio	0.66	0.46	0.37	0.38	0.44	0.49
P/TBV Ratio	0.78	0.54	0.44	0.46	0.55	0.62
P/FCF Ratio	4.35	-	4.71	-	2.31	-
P/OCF Ratio	4.11	98.31	4.50	-	2.28	-
EV/Sales Ratio	0.11	0.08	0.05	0.07	0.07	0.09
EV/EBITDA Ratio	4.35	3.31	2.38	2.89	3.07	4.63
EV/EBIT Ratio	4.48	3.39	2.42	2.97	3.17	4.80
EV/FCF Ratio	3.95	-	5.05	-	2.55	-
Debt / Equity Ratio	0.06	0.23	0.14	0.26	0.04	0.19
Debt / EBITDA Ratio	0.45	1.42	0.85	1.44	0.28	1.78
Debt / FCF Ratio	0.41	-	1.81	-	0.23	-
Asset Turnover	2.53	3.24	3.93	3.35	3.61	3.43
Inventory Turnover	5.41	10.03	10.62	8.17	10.04	11.41
Quick Ratio	0.77	1.09	0.99	0.76	0.85	1.03
Current Ratio	1.67	1.66	1.51	1.57	1.50	1.68
Return on Equity (ROE)	8.72%	10.29%	13.26%	9.90%	11.78%	6.09%
Return on Assets (ROA)	3.87%	4.58%	4.78%	5.04%	4.77%	3.99%
Return on Invested Capital (ROIC)	11.25%	11.79%	13.42%	14.57%	13.54%	7.61%
Return on Capital Employed (ROCE)	13.50%	15.60%	16.40%	17.30%	15.20%	10.20%
Earnings Yield	12.62%	21.25%	33.69%	25.38%	25.61%	12.22%
FCF Yield	23.00%	-1.13%	21.24%	-24.37%	43.35%	-29.80%
Dividend Yield	1.28%	1.92%	2.88%	1.53%	0.65%	3.35%
Payout Ratio	9.86%	9.56%	-	24.63%	11.35%	11.09%
Buyback Yield / Dilution	-	-	-	0.01%	0.01%	0.18%
Total Shareholder Return	1.28%	1.92%	2.88%	1.54%	0.66%	3.53%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.