New Tech Venture Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6	7	5	5	6	2
Market Cap Growth	-31.19%	61.47%	-14.84%	-6.91%	161.91%	-60.00%
Enterprise Value	6	7	5	5	5	1
Last Close Price	0.15	0.18	0.11	0.13	0.14	0.21
PE Ratio	138.25	115.78	752.91	24.22	-	2.73
PS Ratio	1.57	1.73	1.05	0.69	0.53	0.11
PB Ratio	1.39	1.65	1.00	1.18	1.33	0.83
P/TBV Ratio	1.40	1.65	1.01	1.19	1.36	0.89
P/FCF Ratio	327.19	-	75.29	1.47	-	0.83
P/OCF Ratio	48.95	51.73	75.29	1.47	-	0.82
EV/Sales Ratio	1.57	1.73	1.18	0.68	0.51	0.03
EV/EBITDA Ratio	40.30	39.11	28.44	-	10.51	0.43
EV/EBIT Ratio	124.11	79.94	40.83	-	12.19	0.46
EV/FCF Ratio	326.61	-	84.37	1.43	-	0.26
Debt / Equity Ratio	-	-	-	0.14	0.18	0.36
Debt / EBITDA Ratio	-	-	-	-	1.46	0.58
Debt / FCF Ratio	-	-	-	0.18	-	0.36
Net Debt / Equity Ratio	0.00	0.00	-0.04	0.12	0.07	-0.74
Net Debt / EBITDA Ratio	-0.07	-0.02	-1.12	-2.26	0.59	-1.19
Net Debt / FCF Ratio	-0.58	0.02	-3.33	0.15	-0.07	-0.74
Asset Turnover	0.79	0.86	0.85	1.09	1.13	2.16
Inventory Turnover	10.22	308.38	-	-	-	-
Quick Ratio	6.37	5.03	9.88	3.05	1.36	0.94
Current Ratio	6.57	5.05	9.90	3.05	1.51	0.96
Return on Equity (ROE)	1.00%	1.41%	0.13%	4.97%	-12.47%	44.04%
Return on Assets (ROA)	0.63%	1.15%	1.52%	-2.68%	2.97%	10.11%
Return on Invested Capital (ROIC)	1.13%	2.08%	2.64%	-6.21%	-24.01%	110.74%
Return on Capital Employed (ROCE)	1.10%	2.00%	2.70%	-6.60%	10.50%	53.60%
Earnings Yield	0.72%	0.86%	0.13%	4.13%	-7.56%	36.58%
FCF Yield	0.31%	-2.60%	1.33%	67.96%	-75.77%	120.14%
Buyback Yield / Dilution	-	-	-	-300.00%	-	-