Newag S.A. (WSE:NWG)
Poland · Delayed Price · Currency is PLN 106.20
-0.40 (-0.38%)
Sep 25, 2026, 12:58 PM CET
Newag Ratios and Metrics
Market cap in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,797 | 4,244 | 1,904 | 972 | 608 | 936 | |
Market Cap Growth | 25.41% | 122.93% | 95.83% | 60.00% | -35.10% | -20.61% |
Enterprise Value | 4,756 | 4,123 | 1,975 | 1,260 | 1,106 | 1,522 |
Last Close Price | 106.60 | 91.35 | 39.88 | 19.70 | 12.31 | 18.74 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.11 | 11.92 | 15.59 | 10.21 | 26.69 | 13.06 |
Forward PE | 12.54 | 17.07 | 6.44 | 6.44 | 6.44 | 6.95 |
PS Ratio | 1.78 | 1.78 | 1.20 | 0.79 | 0.63 | 1.02 |
PB Ratio | 3.94 | 3.70 | 2.16 | 1.21 | 0.86 | 1.34 |
P/TBV Ratio | 4.05 | 3.76 | 2.21 | 1.24 | 0.88 | 1.39 |
P/FCF Ratio | 15.03 | 9.94 | - | 1.47 | - | 12.60 |
P/OCF Ratio | 12.37 | 8.97 | - | 1.40 | - | 6.82 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.77 | 1.73 | 1.24 | 1.02 | 1.15 | 1.66 |
EV/EBITDA Ratio | 7.77 | 8.00 | 8.59 | 7.31 | 13.53 | 13.61 |
EV/EBIT Ratio | 8.53 | 8.72 | 9.99 | 8.77 | 20.49 | 18.26 |
EV/FCF Ratio | 14.90 | 9.66 | - | 1.90 | - | 20.48 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.08 | 0.10 | 0.16 | 0.27 | 0.57 | 0.61 |
Debt / EBITDA Ratio | 0.16 | 0.22 | 0.57 | 1.16 | 4.28 | 3.40 |
Debt / FCF Ratio | 0.31 | 0.28 | - | 0.33 | - | 5.71 |
Net Debt / Equity Ratio | -0.04 | -0.40 | -0.14 | -0.33 | 0.51 | 0.43 |
Net Debt / EBITDA Ratio | -0.07 | -0.89 | -0.56 | -1.56 | 4.42 | 2.65 |
Net Debt / FCF Ratio | -0.13 | -1.08 | 1.61 | -0.41 | -17.51 | 3.99 |
Asset Turnover | 1.33 | 1.24 | 0.92 | 0.78 | 0.68 | 0.66 |
Inventory Turnover | 2.23 | 2.58 | 2.27 | 1.89 | 1.61 | 1.71 |
Quick Ratio | 0.91 | 0.94 | 0.74 | 0.85 | 0.67 | 0.74 |
Current Ratio | 1.99 | 1.84 | 1.62 | 1.51 | 1.62 | 1.62 |
Return on Equity (ROE) | 40.46% | 35.16% | 14.59% | 12.58% | 3.23% | 10.02% |
Return on Assets (ROA) | 17.17% | 15.40% | 7.13% | 5.70% | 2.39% | 3.72% |
Return on Invested Capital (ROIC) | 43.46% | 54.19% | 25.08% | 15.07% | 5.23% | 7.27% |
Return on Capital Employed (ROCE) | 41.10% | 37.50% | 19.60% | 15.20% | 6.40% | 9.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 9.01% | 8.39% | 6.42% | 9.79% | 3.75% | 7.66% |
FCF Yield | 6.65% | 10.06% | -4.16% | 68.09% | -3.40% | 7.94% |
Dividend Yield | 2.83% | 3.28% | 5.01% | 4.87% | - | 1.33% |
Payout Ratio | 31.29% | 25.29% | 35.37% | - | 49.43% | 94.19% |
Total Shareholder Return | 2.94% | 3.28% | 5.01% | 4.87% | - | 1.33% |