Orange Polska S.A. (WSE: OPL)
Poland
· Delayed Price · Currency is PLN 7.43
-0.01 (-0.19%)
Dec 20, 2024, 5:03 PM CET
Orange Polska Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 12,801 | 12,970 | 12,488 | 11,928 | 11,508 | 11,406 | Upgrade
|
| Revenue Growth (YoY) | -0.44% | 3.86% | 4.69% | 3.65% | 0.89% | 2.75% | Upgrade
|
| Cost of Revenue | 9,109 | 9,230 | 8,858 | 8,208 | 7,874 | 7,899 | Upgrade
|
| Gross Profit | 3,692 | 3,740 | 3,630 | 3,720 | 3,634 | 3,507 | Upgrade
|
| Other Operating Expenses | -270 | -115 | -52 | 213 | 188 | 188 | Upgrade
|
| Operating Expenses | 2,427 | 2,501 | 2,554 | 2,961 | 3,226 | 3,113 | Upgrade
|
| Operating Income | 1,265 | 1,239 | 1,076 | 759 | 408 | 394 | Upgrade
|
| Interest Expense | -328 | -315 | -297 | -243 | -278 | -302 | Upgrade
|
| Interest & Investment Income | 92 | 90 | 94 | 34 | 33 | 40 | Upgrade
|
| Earnings From Equity Investments | -41 | -32 | -14 | 24 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 49 | 40 | -22 | 4 | -54 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | -32 | -25 | -68 | -75 | -41 | -44 | Upgrade
|
| EBT Excluding Unusual Items | 1,005 | 997 | 769 | 503 | 68 | 90 | Upgrade
|
| Merger & Restructuring Charges | -77 | -77 | - | -119 | -9 | -200 | Upgrade
|
| Gain (Loss) on Sale of Assets | 84 | 134 | 107 | 1,595 | 61 | 270 | Upgrade
|
| Asset Writedown | -46 | -46 | -9 | -49 | -32 | -53 | Upgrade
|
| Other Unusual Items | - | - | - | - | -26 | - | Upgrade
|
| Pretax Income | 966 | 1,008 | 867 | 1,930 | 62 | 107 | Upgrade
|
| Income Tax Expense | 182 | 190 | 143 | 258 | 16 | 25 | Upgrade
|
| Net Income | 784 | 818 | 724 | 1,672 | 46 | 82 | Upgrade
|
| Net Income to Common | 784 | 818 | 724 | 1,672 | 46 | 82 | Upgrade
|
| Net Income Growth | -13.75% | 12.98% | -56.70% | 3534.78% | -43.90% | 720.00% | Upgrade
|
| Shares Outstanding (Basic) | 1,312 | 1,312 | 1,312 | 1,312 | 1,312 | 1,312 | Upgrade
|
| Shares Outstanding (Diluted) | 1,312 | 1,312 | 1,312 | 1,312 | 1,312 | 1,312 | Upgrade
|
| EPS (Basic) | 0.60 | 0.62 | 0.55 | 1.27 | 0.04 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.60 | 0.62 | 0.55 | 1.27 | 0.04 | 0.06 | Upgrade
|
| EPS Growth | -13.75% | 12.98% | -56.70% | 3534.88% | -43.90% | 720.10% | Upgrade
|
| Free Cash Flow | 878 | 1,212 | 698 | 1,106 | 990 | 586 | Upgrade
|
| Free Cash Flow Per Share | 0.67 | 0.92 | 0.53 | 0.84 | 0.75 | 0.45 | Upgrade
|
| Dividend Per Share | 0.480 | 0.480 | 0.350 | 0.250 | - | - | Upgrade
|
| Dividend Growth | 37.14% | 37.14% | 40.00% | - | - | - | Upgrade
|
| Gross Margin | 28.84% | 28.84% | 29.07% | 31.19% | 31.58% | 30.75% | Upgrade
|
| Operating Margin | 9.88% | 9.55% | 8.62% | 6.36% | 3.55% | 3.45% | Upgrade
|
| Profit Margin | 6.12% | 6.31% | 5.80% | 14.02% | 0.40% | 0.72% | Upgrade
|
| Free Cash Flow Margin | 6.86% | 9.34% | 5.59% | 9.27% | 8.60% | 5.14% | Upgrade
|
| EBITDA | 2,920 | 2,836 | 2,770 | 2,637 | 2,449 | 2,371 | Upgrade
|
| EBITDA Margin | 22.81% | 21.87% | 22.18% | 22.11% | 21.28% | 20.79% | Upgrade
|
| D&A For EBITDA | 1,655 | 1,597 | 1,694 | 1,878 | 2,041 | 1,977 | Upgrade
|
| EBIT | 1,265 | 1,239 | 1,076 | 759 | 408 | 394 | Upgrade
|
| EBIT Margin | 9.88% | 9.55% | 8.62% | 6.36% | 3.55% | 3.45% | Upgrade
|
| Effective Tax Rate | 18.84% | 18.85% | 16.49% | 13.37% | 25.81% | 23.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.