Orange Polska S.A. (WSE:OPL)

Marathon Oil Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,402	9,667	10,683	8,696	11,089	8,648
Market Cap Growth	17.42%	-9.51%	22.85%	-21.59%	28.23%	-7.44%
Enterprise Value	18,340	16,538	17,360	15,066	18,231	17,362
Last Close Price	8.69	6.96	7.24	5.61	6.84	5.34
PE Ratio	12.39	10.59	13.06	12.01	6.63	188.01
Forward PE	12.04	10.48	12.62	13.00	21.67	38.07
PS Ratio	0.89	0.76	0.82	0.70	0.93	0.75
PB Ratio	0.86	0.71	0.79	0.65	0.88	0.82
P/TBV Ratio	1.89	1.37	1.59	1.23	1.75	2.10
P/FCF Ratio	-	9.22	8.81	12.46	10.03	8.74
P/OCF Ratio	-	2.83	3.09	2.96	3.58	2.88
PEG Ratio	1.72	-	-	-	-	-
EV/Sales Ratio	1.43	1.30	1.34	1.21	1.53	1.51
EV/EBITDA Ratio	5.23	5.59	6.12	5.44	6.91	7.09
EV/EBIT Ratio	13.93	12.13	14.01	14.00	24.02	42.56
EV/FCF Ratio	27.70	15.78	14.32	21.58	16.48	17.54
Debt / Equity Ratio	0.57	0.53	0.54	0.58	0.62	0.84
Debt / EBITDA Ratio	2.15	2.05	2.16	2.39	2.52	3.07
Debt / FCF Ratio	11.46	6.90	6.02	11.20	7.09	8.94
Asset Turnover	0.48	0.48	0.48	0.47	0.47	0.47
Inventory Turnover	28.67	31.76	32.10	30.49	32.13	35.15
Quick Ratio	0.33	0.53	0.47	0.61	0.67	0.32
Current Ratio	0.51	0.78	0.66	0.86	0.95	0.44
Return on Equity (ROE)	6.94%	6.74%	6.08%	5.56%	14.41%	0.43%
Return on Assets (ROA)	3.12%	3.19%	2.89%	2.54%	1.88%	1.04%
Return on Capital (ROIC)	4.04%	4.09%	3.69%	3.22%	2.38%	1.30%
Return on Capital Employed (ROCE)	6.90%	6.30%	6.00%	5.00%	3.50%	2.40%
Earnings Yield	8.07%	9.45%	7.66%	8.33%	15.08%	0.53%
FCF Yield	5.81%	10.84%	11.35%	8.03%	9.97%	11.45%
Dividend Yield	6.10%	7.62%	6.63%	6.24%	3.65%	-
Payout Ratio	68.48%	69.00%	56.11%	45.30%	-	-
Total Shareholder Return	6.10%	7.62%	6.63%	6.24%	3.65%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.