Orange Polska S.A. (WSE:OPL)

Orange Polska Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	13,399	9,667	10,683	8,696	11,089	8,648
Market Cap Growth	34.98%	-9.51%	22.85%	-21.59%	28.23%	-7.44%
Enterprise Value	20,528	16,538	17,360	15,066	18,231	17,362
Last Close Price	10.21	6.96	7.24	5.61	6.84	5.34
PE Ratio	14.98	10.59	13.06	12.01	6.63	188.01
Forward PE	13.94	10.48	12.62	13.00	21.67	38.07
PS Ratio	1.03	0.76	0.82	0.70	0.93	0.75
PB Ratio	0.99	0.71	0.79	0.65	0.88	0.82
P/TBV Ratio	2.12	1.37	1.59	1.23	1.75	2.10
P/FCF Ratio	18.93	9.22	8.81	12.46	10.03	8.74
P/OCF Ratio	3.72	2.83	3.09	2.96	3.58	2.88
PEG Ratio	1.99	-	-	-	-	-
EV/Sales Ratio	1.57	1.30	1.34	1.21	1.53	1.51
EV/EBITDA Ratio	5.82	5.59	6.12	5.44	6.91	7.09
EV/EBIT Ratio	15.59	12.13	14.01	14.00	24.02	42.56
EV/FCF Ratio	28.99	15.78	14.32	21.58	16.48	17.54
Debt / Equity Ratio	0.58	0.53	0.54	0.58	0.62	0.84
Debt / EBITDA Ratio	2.20	2.05	2.16	2.39	2.52	3.07
Debt / FCF Ratio	11.02	6.90	6.02	11.20	7.09	8.94
Asset Turnover	0.50	0.48	0.48	0.47	0.47	0.47
Inventory Turnover	32.69	31.76	32.10	30.49	32.13	35.15
Quick Ratio	0.61	0.53	0.47	0.61	0.67	0.32
Current Ratio	0.88	0.78	0.66	0.86	0.95	0.44
Return on Equity (ROE)	6.64%	6.74%	6.08%	5.56%	14.41%	0.43%
Return on Assets (ROA)	3.18%	3.19%	2.89%	2.54%	1.88%	1.04%
Return on Capital (ROIC)	3.99%	4.09%	3.69%	3.22%	2.38%	1.30%
Return on Capital Employed (ROCE)	6.00%	6.30%	6.00%	5.00%	3.50%	2.40%
Earnings Yield	6.67%	9.45%	7.66%	8.33%	15.08%	0.53%
FCF Yield	5.28%	10.84%	11.35%	8.03%	9.97%	11.45%
Dividend Yield	5.20%	7.62%	6.63%	6.24%	3.65%	-
Payout Ratio	77.85%	69.00%	56.11%	45.30%	-	-
Total Shareholder Return	5.20%	7.62%	6.63%	6.24%	3.65%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.