PCF Group Spólka Akcyjna (WSE:PCF)
5.00
-0.22 (-4.21%)
Jun 6, 2025, 4:45 PM CET
PCF Group Spólka Akcyjna Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Cash & Equivalents | 33.65 | 58.09 | 124.02 | 67.98 | 137.1 | 41.3 | Upgrade
|
Short-Term Investments | - | - | 35.4 | - | - | - | Upgrade
|
Cash & Short-Term Investments | 33.65 | 58.09 | 159.41 | 67.98 | 137.1 | 41.3 | Upgrade
|
Cash Growth | -78.89% | -63.56% | 134.49% | -50.41% | 231.95% | 41.81% | Upgrade
|
Accounts Receivable | 93.85 | 77.39 | 67.29 | 41.95 | 43.69 | 24.84 | Upgrade
|
Other Receivables | 2.64 | 3.27 | 3.8 | 10.32 | 8.68 | 7.98 | Upgrade
|
Receivables | 96.49 | 80.65 | 71.08 | 52.27 | 52.36 | 32.82 | Upgrade
|
Prepaid Expenses | - | - | - | 1.02 | - | - | Upgrade
|
Other Current Assets | - | - | - | 1.63 | 1.88 | 1.57 | Upgrade
|
Total Current Assets | 130.14 | 138.74 | 230.5 | 122.9 | 191.35 | 75.69 | Upgrade
|
Property, Plant & Equipment | 34.45 | 36.47 | 40.9 | 41.88 | 39.05 | 14.9 | Upgrade
|
Goodwill | 33.81 | 33.28 | 52.14 | 55.5 | 54.6 | - | Upgrade
|
Other Intangible Assets | 115.64 | 111.64 | 167.51 | 130.02 | 30.74 | 5.02 | Upgrade
|
Long-Term Deferred Tax Assets | 53.19 | 52.92 | 22.24 | 0.22 | 0.2 | - | Upgrade
|
Other Long-Term Assets | 0.29 | 0.3 | 0.17 | 0.28 | 0.75 | 0.08 | Upgrade
|
Total Assets | 367.53 | 373.35 | 513.46 | 350.8 | 316.69 | 95.7 | Upgrade
|
Accounts Payable | 29.72 | 29.12 | 13.24 | 8.81 | 7.03 | 3.57 | Upgrade
|
Accrued Expenses | 2.42 | 2.89 | 1.73 | 1.72 | 1.82 | 0.31 | Upgrade
|
Current Portion of Long-Term Debt | - | 35.5 | 1.49 | 2.09 | 7.36 | 0.58 | Upgrade
|
Current Portion of Leases | 6.42 | 6.25 | 5.99 | 4.2 | 3.87 | 3.99 | Upgrade
|
Current Income Taxes Payable | 13.68 | 10.92 | 7.15 | 7.59 | 2.44 | 0.05 | Upgrade
|
Current Unearned Revenue | 14.64 | 17.04 | 23.59 | 3 | 2.03 | - | Upgrade
|
Other Current Liabilities | - | - | 0.08 | 2.35 | 2.68 | 0.24 | Upgrade
|
Total Current Liabilities | 98.08 | 101.72 | 53.26 | 29.76 | 27.24 | 8.75 | Upgrade
|
Long-Term Debt | - | - | 1.64 | 3.49 | 0.51 | 1.17 | Upgrade
|
Long-Term Leases | 18.01 | 19.29 | 23.6 | 27.82 | 25.44 | 8 | Upgrade
|
Long-Term Unearned Revenue | - | - | - | 9.82 | - | - | Upgrade
|
Long-Term Deferred Tax Liabilities | 0.26 | 0.27 | 0.91 | 2.29 | 2.99 | 1.26 | Upgrade
|
Other Long-Term Liabilities | 3.27 | 1.31 | 6.18 | - | 0.98 | - | Upgrade
|
Total Liabilities | 119.62 | 122.58 | 85.58 | 73.18 | 57.15 | 19.18 | Upgrade
|
Common Stock | 0.72 | 0.72 | 0.72 | 0.6 | 0.6 | 0.55 | Upgrade
|
Additional Paid-In Capital | 357.65 | 357.65 | 357.65 | 121.87 | 121.87 | - | Upgrade
|
Retained Earnings | -159.33 | -155.58 | 18.8 | 94.85 | 84.27 | 28.52 | Upgrade
|
Comprehensive Income & Other | 44.76 | 43.76 | 45.59 | 54.99 | 50.73 | 47.45 | Upgrade
|
Total Common Equity | 243.8 | 246.56 | 422.76 | 272.31 | 257.46 | 76.52 | Upgrade
|
Minority Interest | 4.11 | 4.21 | 5.12 | 5.32 | 2.08 | - | Upgrade
|
Shareholders' Equity | 247.91 | 250.77 | 427.88 | 277.63 | 259.54 | 76.52 | Upgrade
|
Total Liabilities & Equity | 367.53 | 373.35 | 513.46 | 350.8 | 316.69 | 95.7 | Upgrade
|
Total Debt | 55.62 | 61.04 | 32.71 | 37.6 | 37.18 | 13.74 | Upgrade
|
Net Cash (Debt) | -21.97 | -2.95 | 126.7 | 30.38 | 99.92 | 27.56 | Upgrade
|
Net Cash Growth | - | - | 317.00% | -69.59% | 262.55% | -2.00% | Upgrade
|
Net Cash Per Share | -0.62 | -0.08 | 3.87 | 1.00 | 3.37 | 1.00 | Upgrade
|
Filing Date Shares Outstanding | 34.08 | 35.94 | 35.94 | 29.95 | 29.95 | 27.5 | Upgrade
|
Total Common Shares Outstanding | 34.08 | 35.94 | 35.94 | 29.95 | 29.95 | 27.5 | Upgrade
|
Working Capital | 32.06 | 37.02 | 177.24 | 93.15 | 164.12 | 66.94 | Upgrade
|
Book Value Per Share | 7.15 | 6.86 | 11.76 | 9.09 | 8.60 | 2.78 | Upgrade
|
Tangible Book Value | 94.35 | 101.64 | 203.11 | 86.78 | 172.12 | 71.5 | Upgrade
|
Tangible Book Value Per Share | 2.77 | 2.83 | 5.65 | 2.90 | 5.75 | 2.60 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.