Pepco Group N.V. (WSE:PCO)
Poland flag Poland · Delayed Price · Currency is PLN
17.10
+0.14 (0.83%)
Feb 21, 2025, 5:02 PM CET

Pepco Group Income Statement

Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2016
Period Ending
Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2019 - 2016
Revenue
6,1675,5964,8234,1223,518
Upgrade
Revenue Growth (YoY)
10.21%16.02%17.01%17.17%3.01%
Upgrade
Cost of Revenue
3,4613,3562,8552,3532,085
Upgrade
Gross Profit
2,7062,2391,9681,7691,433
Upgrade
Selling, General & Admin
2,3752,0111,6551,4981,306
Upgrade
Other Operating Expenses
---0.1216.64-5.36
Upgrade
Operating Expenses
2,3752,0111,6551,5151,301
Upgrade
Operating Income
330.58228.81312.76253.79132.12
Upgrade
Interest Expense
-145.1-95.87-57.6-77.16-96.57
Upgrade
Interest & Investment Income
22.962.92.2411.6
Upgrade
Currency Exchange Gain (Loss)
4.057.243.190.54-9.39
Upgrade
Other Non Operating Income (Expenses)
9.115.43--1.36-
Upgrade
EBT Excluding Unusual Items
221.59148.5260.59176.8227.77
Upgrade
Merger & Restructuring Charges
3.6913.47-26.57-9.12-
Upgrade
Impairment of Goodwill
-724.82----
Upgrade
Gain (Loss) on Sale of Assets
----2
Upgrade
Asset Writedown
-54.58-3.13-8.4-0.71-0.05
Upgrade
Other Unusual Items
-----12.06
Upgrade
Pretax Income
-554.12158.85225.62166.9917.65
Upgrade
Income Tax Expense
107.5250.4851.935.7917.25
Upgrade
Earnings From Continuing Operations
-661.64108.36173.72131.20.4
Upgrade
Earnings From Discontinued Operations
-48.53-11.73-0.11-0.17-0.94
Upgrade
Net Income
-710.1796.63173.61131.02-0.54
Upgrade
Net Income to Common
-710.1796.63173.61131.02-0.54
Upgrade
Net Income Growth
--44.34%32.50%--
Upgrade
Shares Outstanding (Basic)
576575575575571
Upgrade
Shares Outstanding (Diluted)
576579579579575
Upgrade
Shares Change (YoY)
-0.57%0.03%-0.78%31800.93%
Upgrade
EPS (Basic)
-1.230.170.300.23-0.00
Upgrade
EPS (Diluted)
-1.230.170.300.23-0.00
Upgrade
EPS Growth
--44.38%32.66%--
Upgrade
Free Cash Flow
614.44296.05145.09525.93440.4
Upgrade
Free Cash Flow Per Share
1.070.510.250.910.77
Upgrade
Gross Margin
43.88%40.02%40.80%42.92%40.74%
Upgrade
Operating Margin
5.36%4.09%6.48%6.16%3.76%
Upgrade
Profit Margin
-11.52%1.73%3.60%3.18%-0.02%
Upgrade
Free Cash Flow Margin
9.96%5.29%3.01%12.76%12.52%
Upgrade
EBITDA
516.2379.48424.77349.36215.57
Upgrade
EBITDA Margin
8.37%6.78%8.81%8.48%6.13%
Upgrade
D&A For EBITDA
185.63150.67112.0195.5783.45
Upgrade
EBIT
330.58228.81312.76253.79132.12
Upgrade
EBIT Margin
5.36%4.09%6.48%6.16%3.76%
Upgrade
Effective Tax Rate
-31.78%23.00%21.43%97.72%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.