Pepco Group Ratios and Metrics

Market cap in millions PLN. Fiscal year is October - September.

Millions PLN. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	16,582	14,919	11,820	11,638	17,193	29,325
Market Cap Growth	66.83%	26.22%	1.57%	-32.31%	-41.37%	-
Enterprise Value	21,824	21,657	19,239	18,795	23,893	35,218
Last Close Price	29.19	25.90	20.21	19.93	29.45	50.23
PE Ratio	23.67	-	-	26.05	20.41	48.65
Forward PE	14.39	14.32	12.05	9.90	13.16	27.12
PS Ratio	0.86	0.77	0.66	0.45	0.74	1.55
PB Ratio	23.84	21.45	6.25	2.21	3.10	6.62
P/TBV Ratio	26.73	24.05	18.53	8.67	10.72	49.66
P/FCF Ratio	5.55	4.99	4.07	8.50	24.42	12.12
P/OCF Ratio	4.92	4.43	3.36	3.86	9.75	9.47
PEG Ratio	0.92	0.76	0.61	0.60	0.57	0.25
EV/Sales Ratio	1.13	1.12	1.08	0.73	1.02	1.86
EV/EBITDA Ratio	5.90	8.98	9.76	10.00	11.59	21.91
EV/EBIT Ratio	12.19	12.10	13.64	15.90	15.74	30.16
EV/FCF Ratio	7.30	7.24	6.62	13.73	33.93	14.55
Debt / Equity Ratio	10.39	10.39	4.63	1.78	1.53	1.78
Debt / EBITDA Ratio	1.95	1.95	2.79	2.85	2.55	2.99
Debt / FCF Ratio	2.42	2.42	3.01	6.83	12.05	3.25
Net Debt / Equity Ratio	7.54	7.54	3.81	1.49	1.23	1.25
Net Debt / EBITDA Ratio	2.17	2.17	3.65	4.16	3.31	3.44
Net Debt / FCF Ratio	1.75	1.75	2.48	5.72	9.68	2.29
Asset Turnover	1.28	1.28	0.97	1.31	1.28	1.25
Inventory Turnover	2.28	2.28	1.92	3.23	3.67	4.04
Quick Ratio	0.28	0.28	0.21	0.20	0.26	0.47
Current Ratio	0.78	0.78	0.90	0.92	1.10	1.11
Return on Equity (ROE)	56.73%	56.73%	16.13%	9.50%	16.48%	15.29%
Return on Assets (ROA)	7.43%	7.43%	4.79%	3.73%	5.19%	4.80%
Return on Invested Capital (ROIC)	20.54%	16.28%	7.24%	6.49%	10.22%	9.62%
Return on Capital Employed (ROCE)	35.20%	35.20%	15.30%	9.20%	12.10%	10.50%
Earnings Yield	-4.52%	-5.03%	-26.61%	3.84%	4.90%	2.06%
FCF Yield	18.03%	20.04%	24.57%	11.76%	4.10%	8.25%
Dividend Yield	1.39%	1.58%	1.31%	-	-	-
Buyback Yield / Dilution	-2.08%	-2.08%	-0.14%	-0.03%	-	-0.78%
Total Shareholder Return	-0.69%	-0.50%	1.17%	-0.03%	-	-0.78%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.