Polenergia S.A. (WSE: PEP)
71.80
+0.40 (0.56%)
Aug 30, 2024, 5:00 PM CET
Polenergia Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 957.75 | 1,411 | 868.69 | 387.37 | 374.35 | 345.71 | Upgrade
|
Trading Asset Securities | - | - | - | - | - | 74.21 | Upgrade
|
Accounts Receivable | 209.04 | 283.32 | 362.95 | 221.22 | 78.34 | 87.12 | Upgrade
|
Other Receivables | 171.52 | 301.41 | 112.06 | 365.38 | 73.79 | 35.15 | Upgrade
|
Inventory | 76.9 | 90.21 | 111.62 | 45.08 | 36.84 | 38.33 | Upgrade
|
Prepaid Expenses | 24.15 | 9.25 | 8.02 | 5.38 | 3.69 | 4.91 | Upgrade
|
Loans Receivable Current | - | 0.07 | 0.19 | - | - | 1.93 | Upgrade
|
Other Current Assets | 43.2 | 206.05 | 837.31 | 1,249 | 221.49 | 11.38 | Upgrade
|
Total Current Assets | 1,622 | 2,301 | 2,301 | 2,273 | 788.5 | 598.74 | Upgrade
|
Property, Plant & Equipment | 3,303 | 3,257 | 3,021 | 2,531 | 1,913 | 1,678 | Upgrade
|
Goodwill | 157.34 | 157.34 | 157.34 | 69.13 | 69.57 | 69.61 | Upgrade
|
Other Intangible Assets | 9.94 | 9.67 | 11.58 | 6.36 | 4.71 | 9.28 | Upgrade
|
Long-Term Investments | 1,469 | 816.23 | 396.16 | 356.91 | 178.39 | 154.07 | Upgrade
|
Long-Term Loans Receivable | - | - | - | - | - | 0.01 | Upgrade
|
Long-Term Deferred Tax Assets | 35.02 | 36.39 | 25.76 | 3.44 | 8.84 | 3.7 | Upgrade
|
Long-Term Accounts Receivable | - | - | - | - | 1.85 | 1.86 | Upgrade
|
Other Long-Term Assets | 59.42 | 133.95 | 334.97 | 367.04 | 53.47 | 11.76 | Upgrade
|
Total Assets | 6,656 | 6,712 | 6,247 | 5,607 | 3,018 | 2,527 | Upgrade
|
Accounts Payable | 115.44 | 108.68 | 171.98 | 230.95 | 99.97 | 74.34 | Upgrade
|
Accrued Expenses | 56.06 | 52.67 | 37.03 | 38.26 | 35.09 | 30.86 | Upgrade
|
Current Portion of Long-Term Debt | 185.76 | 211.34 | 216.74 | 413.92 | 71.37 | 50.02 | Upgrade
|
Current Unearned Revenue | 133.39 | 242.96 | 51.1 | 158.77 | 39.73 | 3.69 | Upgrade
|
Current Portion of Leases | 31.04 | 27.61 | 22.87 | 11.73 | 11.24 | 8.52 | Upgrade
|
Current Income Taxes Payable | 29.59 | 8 | 9.6 | 14.48 | 1.08 | 5.57 | Upgrade
|
Other Current Liabilities | 157.57 | 252.87 | 870.2 | 1,273 | 152.41 | 76.92 | Upgrade
|
Total Current Liabilities | 708.85 | 904.13 | 1,380 | 2,141 | 410.89 | 249.91 | Upgrade
|
Long-Term Debt | 1,209 | 1,321 | 1,293 | 1,020 | 934.04 | 732.4 | Upgrade
|
Long-Term Leases | 190.13 | 177.14 | 160.77 | 207.56 | 97.82 | 97.31 | Upgrade
|
Long-Term Unearned Revenue | 39.74 | 40.34 | 40.51 | 43.7 | 46.9 | 50.1 | Upgrade
|
Pension & Post-Retirement Benefits | 2.42 | 2.42 | 2.26 | - | 2.28 | 1.25 | Upgrade
|
Long-Term Deferred Tax Liabilities | 102.82 | 97.7 | 116.8 | 105.42 | 74.42 | 68.42 | Upgrade
|
Other Long-Term Liabilities | 169.69 | 171.44 | 171.74 | 231.92 | 33.74 | 32.46 | Upgrade
|
Total Liabilities | 2,422 | 2,714 | 3,164 | 3,750 | 1,600 | 1,232 | Upgrade
|
Common Stock | 154.44 | 154.44 | 133.6 | 90.89 | 90.89 | 90.89 | Upgrade
|
Additional Paid-In Capital | 2,241 | 2,241 | 1,516 | 557.98 | 557.98 | 557.98 | Upgrade
|
Retained Earnings | 699.42 | 638.96 | 495.7 | 576.86 | 295.59 | 228.58 | Upgrade
|
Comprensive Income & Other | 1,138 | 962.92 | 937.81 | 631.36 | 473.01 | 416.87 | Upgrade
|
Total Common Equity | 4,234 | 3,998 | 3,083 | 1,857 | 1,417 | 1,294 | Upgrade
|
Minority Interest | - | - | - | - | 0.9 | 0.93 | Upgrade
|
Shareholders' Equity | 4,234 | 3,998 | 3,083 | 1,857 | 1,418 | 1,295 | Upgrade
|
Total Liabilities & Equity | 6,656 | 6,712 | 6,247 | 5,607 | 3,018 | 2,527 | Upgrade
|
Total Debt | 1,616 | 1,737 | 1,693 | 1,654 | 1,114 | 888.24 | Upgrade
|
Net Cash (Debt) | -518.54 | -326.13 | -824.39 | -1,266 | -740.11 | -468.32 | Upgrade
|
Net Cash Per Share | -7.05 | -4.77 | -13.53 | -27.86 | -16.29 | -10.31 | Upgrade
|
Filing Date Shares Outstanding | 77.22 | 77.22 | 66.8 | 45.44 | 45.44 | 45.44 | Upgrade
|
Total Common Shares Outstanding | 77.22 | 77.22 | 66.8 | 45.44 | 45.44 | 45.44 | Upgrade
|
Working Capital | 913.02 | 1,397 | 921.32 | 132.24 | 377.61 | 348.83 | Upgrade
|
Book Value Per Share | 54.83 | 51.77 | 46.15 | 40.87 | 31.19 | 28.48 | Upgrade
|
Tangible Book Value | 4,066 | 3,831 | 2,914 | 1,782 | 1,343 | 1,215 | Upgrade
|
Tangible Book Value Per Share | 52.66 | 49.61 | 43.62 | 39.20 | 29.56 | 26.75 | Upgrade
|
Land | 212.42 | 195.8 | 170.69 | 222.53 | 109.53 | 105.99 | Upgrade
|
Buildings | 1,345 | 1,294 | 1,061 | 675.13 | 616.45 | 612.01 | Upgrade
|
Machinery | 2,698 | 2,587 | 2,260 | 1,561 | 1,408 | 1,405 | Upgrade
|
Construction In Progress | 80.76 | 133.04 | 333.62 | 762.24 | 396.67 | 89.87 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.