Polenergia S.A. (WSE:PEP)
Poland flag Poland · Delayed Price · Currency is PLN
60.40
+0.20 (0.33%)
Jun 27, 2025, 4:41 PM CET

Polenergia Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
203.71301.17263.59159.92337.38110.55
Upgrade
Depreciation & Amortization
173.98174.35162.08116.4293.2796.34
Upgrade
Loss (Gain) on Sale of Assets
13.034.38.0637.48-203.75-4.93
Upgrade
Change in Accounts Receivable
146.6219.04637.05717.91-1,702-159.14
Upgrade
Change in Inventory
48.3749.5421.38-31.57-8.61-0.46
Upgrade
Change in Other Net Operating Assets
3.73-91.63-553.86-757.351,577127.49
Upgrade
Other Operating Activities
45.01115.4777.272.9351.3634.3
Upgrade
Operating Cash Flow
634.43772.23615.56245.73144.83204.16
Upgrade
Operating Cash Flow Growth
-10.61%25.45%150.50%69.67%-29.06%-22.27%
Upgrade
Capital Expenditures
-238.91-253.76-320.82-659.8-577-332.02
Upgrade
Sale of Property, Plant & Equipment
1.521.430.490.050.060.11
Upgrade
Cash Acquisitions
---2.47--
Upgrade
Divestitures
-----1.89-0.73
Upgrade
Investment in Securities
-959.75-890.82-423.14-121.4848.79-23.11
Upgrade
Other Investing Activities
0.030.72-4.42-0.060.08
Upgrade
Investing Cash Flow
-1,197-1,142-747.89-778.96-525.98-353.75
Upgrade
Long-Term Debt Issued
-104.92222.34518805.51347.78
Upgrade
Long-Term Debt Repaid
--321.02-220-455.62-379.03-133.1
Upgrade
Net Debt Issued (Repaid)
568.27-216.12.3362.38426.48214.68
Upgrade
Issuance of Common Stock
7507507501,004--
Upgrade
Other Financing Activities
-84.39-85.44-77.94-51.69-32.32-36.44
Upgrade
Financing Cash Flow
1,234448.46674.41,015394.17178.23
Upgrade
Foreign Exchange Rate Adjustments
-0-00.010-0-0
Upgrade
Net Cash Flow
671.2678.24542.07481.3313.0228.64
Upgrade
Free Cash Flow
395.52518.47294.74-414.07-432.17-127.86
Upgrade
Free Cash Flow Growth
-16.22%75.91%----
Upgrade
Free Cash Flow Margin
9.17%12.02%5.26%-5.86%-13.96%-7.16%
Upgrade
Free Cash Flow Per Share
5.126.714.31-6.79-9.51-2.81
Upgrade
Cash Interest Paid
84.1485.1977.3451.3332.135.87
Upgrade
Levered Free Cash Flow
78.11311.83108.6-554.72-431.01-257.09
Upgrade
Unlevered Free Cash Flow
156.17374.09161.9-516.48-409.65-234.07
Upgrade
Change in Net Working Capital
24.29-162.27-67.1121.7284.6698.43
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.