Polska Grupa Militarna Spólka Akcyjna (WSE:PMG)
Poland
· Delayed Price · Currency is PLN 17.40
-1.20 (-6.45%)
At close: Jun 18, 2025
WSE:PMG Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2.96 | 2.35 | 0.33 | 0.14 | 0.27 | 0.13 | Upgrade
|
| Revenue Growth (YoY) | 488.55% | 601.19% | 139.82% | -47.93% | 111.23% | 164.59% | Upgrade
|
| Cost of Revenue | 2.84 | 2.31 | 0.29 | 0.07 | -0.42 | -0.25 | Upgrade
|
| Gross Profit | 0.12 | 0.04 | 0.04 | 0.07 | 0.69 | 0.38 | Upgrade
|
| Selling, General & Admin | 1.7 | 1.68 | 0.47 | 0.31 | 0.68 | 0.35 | Upgrade
|
| Other Operating Expenses | -0.22 | -0.25 | 0.17 | -0.05 | -0.09 | -0.03 | Upgrade
|
| Operating Expenses | 1.91 | 1.99 | 0.92 | 0.27 | 0.69 | 0.38 | Upgrade
|
| Operating Income | -1.8 | -1.95 | -0.87 | -0.2 | 0 | 0 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0 | -0 | -0 | -0 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.02 | 0.01 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0 | -0 | -0 | 0.24 | Upgrade
|
| EBT Excluding Unusual Items | -1.81 | -1.94 | -0.87 | -0.21 | 0 | 0.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.36 | -0.06 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.28 | 1.28 | - | - | - | - | Upgrade
|
| Asset Writedown | -2.18 | -2.18 | -0.42 | -0.02 | - | - | Upgrade
|
| Pretax Income | -2.35 | -2.9 | -1.29 | -0.22 | 0 | 0.24 | Upgrade
|
| Income Tax Expense | -0.23 | -0.24 | -0.04 | - | - | -0.01 | Upgrade
|
| Earnings From Continuing Operations | -2.12 | -2.67 | -1.25 | -0.22 | 0 | 0.25 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0.01 | 0.01 | - | - | - | Upgrade
|
| Net Income | -2.14 | -2.68 | -1.24 | -0.22 | 0 | 0.25 | Upgrade
|
| Net Income to Common | -2.14 | -2.68 | -1.24 | -0.22 | 0 | 0.25 | Upgrade
|
| Net Income Growth | - | - | - | - | -99.65% | 360.20% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 15 | 11 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 15 | 11 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 58.28% | 38.52% | 92.03% | - | - | - | Upgrade
|
| EPS (Basic) | -0.13 | -0.18 | -0.12 | -0.04 | 0.00 | 0.04 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.18 | -0.12 | -0.04 | 0.00 | 0.04 | Upgrade
|
| EPS Growth | - | - | - | - | -99.65% | 360.24% | Upgrade
|
| Free Cash Flow | -3.9 | -5.67 | -1.24 | -0.24 | -0.46 | -0.1 | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -0.39 | -0.12 | -0.04 | -0.08 | -0.02 | Upgrade
|
| Gross Margin | 3.90% | 1.54% | 12.52% | 48.93% | 257.85% | 297.82% | Upgrade
|
| Operating Margin | -60.81% | -82.99% | -261.15% | -145.49% | 1.63% | 0.36% | Upgrade
|
| Profit Margin | -72.26% | -114.03% | -370.09% | -159.10% | 0.32% | 192.96% | Upgrade
|
| Free Cash Flow Margin | -131.78% | -241.37% | -370.53% | -174.65% | -170.67% | -75.73% | Upgrade
|
| EBITDA | -1.78 | -1.81 | -0.82 | -0.2 | 0.1 | 0.06 | Upgrade
|
| EBITDA Margin | -60.17% | -77.01% | -245.40% | -143.94% | 37.53% | 44.77% | Upgrade
|
| D&A For EBITDA | 0.02 | 0.14 | 0.05 | 0 | 0.1 | 0.06 | Upgrade
|
| EBIT | -1.8 | -1.95 | -0.87 | -0.2 | 0 | 0 | Upgrade
|
| EBIT Margin | -60.81% | -82.99% | -261.15% | -145.49% | 1.63% | 0.36% | Upgrade
|
| Revenue as Reported | 2.96 | 2.35 | 0.33 | 0.1 | 0.7 | 0.38 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.