Poltreg S.A. (WSE:PTG)

Poltreg Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	30.91	45.66	65.95	90.04	103.94	15.05
Cash & Short-Term Investments	30.91	45.66	65.95	90.04	103.94	15.05
Cash Growth	-	-30.77%	-26.75%	-13.38%	590.64%	190.82%
Accounts Receivable	3.71	1.7	5.59	9.33	0.8	0.25
Other Receivables	-	-	-	-	0	0.19
Receivables	3.73	1.7	5.59	9.33	0.8	0.44
Inventory	1.03	0.73	0.42	0.08	-	0.01
Prepaid Expenses	-	-	-	-	0.01	-
Other Current Assets	-	-	-	-	1.21	0.09
Total Current Assets	35.67	48.08	71.95	99.45	105.96	15.59
Property, Plant & Equipment	50.55	53.13	53.92	22.8	2.08	0.66
Other Intangible Assets	0.75	0.8	0.9	1	1.1	-
Long-Term Accounts Receivable	0.35	0.37	0.33	0.06	-	-
Total Assets	87.31	102.38	127.1	123.31	109.13	16.24
Accounts Payable	1.65	0.86	1.25	0.86	0.29	0.06
Accrued Expenses	1.28	1	1.34	0.52	2.28	0.15
Current Portion of Long-Term Debt	-	-	-	0.01	0.02	0.26
Current Portion of Leases	0.48	0.47	0.39	0.03	0.12	0.12
Current Unearned Revenue	7.26	8.44	8.8	5.58	2.97	2.23
Other Current Liabilities	0.86	0.71	6.71	6.77	-	0.18
Total Current Liabilities	11.53	11.48	18.48	13.77	5.68	3
Long-Term Debt	-	-	-	-	0.01	0.29
Long-Term Leases	7.2	7.5	7.8	7.86	0.03	0.09
Long-Term Unearned Revenue	13.1	14.17	12.5	-	-	0.03
Other Long-Term Liabilities	0.03	-	0.8	0.63	0.4	-
Total Liabilities	31.86	33.15	39.58	22.27	6.12	3.41
Common Stock	0.47	0.47	0.47	0.47	0.47	0.33
Additional Paid-In Capital	113.37	113.13	112.76	112.73	112.73	18.95
Retained Earnings	-58.38	-44.42	-25.71	-12.16	-10.19	-6.45
Comprehensive Income & Other	-	0.05	-	-	-	-
Shareholders' Equity	55.46	69.23	87.52	101.04	103.01	12.83
Total Liabilities & Equity	87.31	102.38	127.1	123.31	109.13	16.24
Total Debt	7.68	7.97	8.19	7.9	0.18	0.76
Net Cash (Debt)	23.24	37.69	57.76	82.14	103.76	14.29
Net Cash Growth	-	-34.75%	-29.68%	-20.84%	626.28%	355.73%
Net Cash Per Share	4.98	8.08	12.39	17.61	30.38	5.40
Filing Date Shares Outstanding	4.66	4.66	4.66	4.66	4.66	3.33
Total Common Shares Outstanding	4.66	4.66	4.66	4.66	4.66	3.33
Working Capital	24.14	36.6	53.47	85.68	100.28	12.59
Book Value Per Share	11.89	14.85	18.77	21.67	22.09	3.85
Tangible Book Value	54.71	68.44	86.62	100.05	101.91	12.83
Tangible Book Value Per Share	11.73	14.68	18.57	21.45	21.85	3.85
Buildings	30.58	30.5	0.32	-	-	-
Machinery	8.03	8	2.47	2.29	2.27	0.5
Construction In Progress	-	-	44.81	13.68	0.05	-

Updated Nov 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.