Grupa Virtus Spolka Akcyjna (WSE:RAE)
Poland · Delayed Price · Currency is PLN 0.8270
+0.0300 (3.76%)
At close: Feb 12, 2026
WSE:RAE Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 0.33 | 1.75 | 22.46 | 0.02 | 0.67 | 0.28 | |
Revenue Growth (YoY) | -96.77% | -92.19% | 140256.25% | -97.61% | 135.92% | -55.49% |
Cost of Revenue | 1.11 | 1.54 | 1.45 | - | - | 0 |
Gross Profit | -0.79 | 0.22 | 21.01 | 0.02 | 0.67 | 0.28 |
Selling, General & Admin | 2.79 | 4.01 | 12.78 | 0.6 | 0.79 | 1.01 |
Other Operating Expenses | 0.02 | 0.19 | 0.09 | 0.11 | 1.41 | -1.57 |
Operating Expenses | 3.08 | 4.74 | 13.11 | 0.56 | 2.24 | -0.48 |
Operating Income | -3.86 | -4.53 | 7.9 | -0.55 | -1.57 | 0.76 |
Interest Expense | -0.27 | -0.5 | -0.38 | -0.02 | -0 | -0.06 |
Interest & Investment Income | 0.03 | 0.06 | 0.1 | 0.01 | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | -0 | -0 |
Other Non Operating Income (Expenses) | -0.06 | -0.04 | -0.44 | 0.08 | 0.64 | 0.08 |
EBT Excluding Unusual Items | -4.16 | -5.01 | 7.18 | -0.49 | -0.93 | 0.78 |
Impairment of Goodwill | - | - | -3.28 | - | - | - |
Gain (Loss) on Sale of Investments | -0.57 | -0.48 | - | 0.28 | -1.34 | 1.54 |
Gain (Loss) on Sale of Assets | - | - | - | -1.79 | - | - |
Asset Writedown | -0.08 | -0.08 | 0.4 | - | -0.13 | - |
Other Unusual Items | - | - | - | 0.04 | - | - |
Pretax Income | -4.81 | -5.56 | 4.3 | -1.96 | -2.39 | 2.31 |
Income Tax Expense | -0.08 | -0.11 | 1.54 | -0.08 | 0.28 | 0.1 |
Earnings From Continuing Operations | -4.73 | -5.46 | 2.77 | -1.88 | -2.67 | 2.21 |
Net Income | -9.77 | -5.46 | 2.77 | -1.88 | -2.67 | 2.21 |
Net Income to Common | -9.77 | -5.46 | 2.77 | -1.88 | -2.67 | 2.21 |
Shares Outstanding (Basic) | 61 | 50 | 43 | 29 | 23 | 22 |
Shares Outstanding (Diluted) | 61 | 50 | 43 | 29 | 23 | 22 |
Shares Change (YoY) | 19.50% | 18.19% | 46.18% | 24.83% | 4.32% | - |
EPS (Basic) | -0.16 | -0.11 | 0.06 | -0.06 | -0.11 | 0.10 |
EPS (Diluted) | -0.16 | -0.11 | 0.06 | -0.06 | -0.11 | 0.10 |
Free Cash Flow | -2.72 | -4.57 | 1.79 | -1.65 | -1.35 | -0.87 |
Free Cash Flow Per Share | -0.04 | -0.09 | 0.04 | -0.06 | -0.06 | -0.04 |
Gross Margin | -238.60% | 12.31% | 93.56% | 100.00% | 100.00% | 99.65% |
Operating Margin | -1173.86% | -257.98% | 35.16% | -3425.00% | -233.73% | 267.61% |
Profit Margin | -2968.09% | -311.06% | 12.31% | -11737.50% | -398.51% | 778.87% |
Free Cash Flow Margin | -825.84% | -260.49% | 7.98% | -10293.75% | -201.64% | -304.58% |
EBITDA | -3.45 | -3.98 | 8.14 | -0.53 | -1.56 | 0.76 |
EBITDA Margin | - | -226.91% | 36.25% | - | -232.54% | 269.01% |
D&A For EBITDA | 0.41 | 0.55 | 0.24 | 0.02 | 0.01 | 0 |
EBIT | -3.86 | -4.53 | 7.9 | -0.55 | -1.57 | 0.76 |
EBIT Margin | - | -257.98% | 35.16% | - | -233.73% | 267.61% |
Effective Tax Rate | - | - | 35.74% | - | - | 4.37% |
Advertising Expenses | - | - | - | 0.01 | 0.06 | 0.01 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.