Reinhold Europe AB (publ) (WSE:RHD)

SolarWinds Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2019	FY 2018	FY 2017	FY 2016	FY 2014
Period Ending	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2014
Revenue	-	0.05	-	-	0.96
Cost of Revenue	0.07	0.74	-	-	-5.8
Gross Profit	-0.07	-0.69	-	-	6.76
Selling, General & Admin	-	0.02	1.4	-0.57	0.99
Other Operating Expenses	-0.11	0.8	-0.03	-	-0.51
Operating Expenses	-0.11	0.82	1.37	-0.57	0.53
Operating Income	0.05	-1.51	-1.37	0.57	6.23
Interest Expense	-0.2	-0.39	-0.14	-0.03	-0.05
Interest & Investment Income	-	0.81	-	-	0
Earnings From Equity Investments	-	-	-	-	3.95
Currency Exchange Gain (Loss)	-	-0.08	-0.01	0.02	-
Other Non Operating Income (Expenses)	-	-	-	1.56	0.02
EBT Excluding Unusual Items	-0.15	-1.17	-1.52	2.12	10.15
Pretax Income	-0.15	-1.17	-1.52	2.12	10.15
Income Tax Expense	-	0.02	1.06	-	0.37
Net Income	-0.15	-1.19	-2.58	2.12	9.78
Net Income to Common	-0.15	-1.19	-2.58	2.12	9.78
Net Income Growth	-	-	-	-78.31%	-
Shares Outstanding (Basic)	143	119	114	110	38
Shares Outstanding (Diluted)	143	119	114	110	38
Shares Change (YoY)	20.22%	4.72%	3.64%	190.75%	440.11%
EPS (Basic)	-0.00	-0.01	-0.02	0.02	0.26
EPS (Diluted)	-0.00	-0.01	-0.02	0.02	0.26
EPS Growth	-	-	-	-92.54%	-
Free Cash Flow	-0.74	-2.47	-0.83	-0.06	-0.69
Free Cash Flow Per Share	-0.01	-0.02	-0.01	-0.00	-0.02
Gross Margin	-	-	-	-	703.68%
Operating Margin	-	-2803.70%	-	-	648.46%
Profit Margin	-	-2209.26%	-	-	1017.67%
Free Cash Flow Margin	-	-4577.78%	-	-	-71.50%
EBITDA	-	-	-	-	6.28
EBITDA Margin	-	-	-	-	653.82%
D&A For EBITDA	-	-	-	-	0.05
EBIT	0.05	-1.51	-1.37	0.57	6.23
EBIT Margin	-	-	-	-	648.46%
Effective Tax Rate	-	-	-	-	3.68%
Revenue as Reported	-	0.27	0.03	0.04	1.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.