Rawlplug S.A. (WSE:RWL)

Rawlplug Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Apr 24, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	556	474	436	556	280	274
Market Cap Growth	14.18%	8.54%	-21.51%	98.89%	1.96%	0.24%
Enterprise Value	1,009	941	884	917	602	607
Last Close Price	17.90	14.85	13.16	16.08	7.91	7.40
PE Ratio	14.01	14.52	4.01	4.96	5.58	8.99
Forward PE	-	8.04	8.04	8.04	8.04	8.04
PS Ratio	0.50	0.41	0.36	0.55	0.36	0.34
PB Ratio	0.76	0.67	0.59	0.86	0.53	0.57
P/TBV Ratio	0.98	0.86	0.75	1.11	0.70	0.77
P/FCF Ratio	7.48	5.61	22.64	20.64	2.63	9.68
P/OCF Ratio	4.02	3.06	5.15	7.21	2.63	3.50
EV/Sales Ratio	0.91	0.81	0.73	0.91	0.76	0.75
EV/EBITDA Ratio	6.95	7.69	4.72	5.05	5.78	7.63
EV/EBIT Ratio	11.03	10.40	5.60	5.89	7.72	11.20
EV/FCF Ratio	13.59	11.15	45.85	34.06	5.66	21.44
Debt / Equity Ratio	0.64	0.66	0.56	0.55	0.58	0.69
Debt / EBITDA Ratio	3.21	3.31	2.07	1.86	2.73	3.76
Debt / FCF Ratio	6.27	5.56	21.48	13.24	2.89	11.55
Asset Turnover	0.77	0.83	0.93	0.92	0.80	0.83
Inventory Turnover	1.58	1.69	1.89	1.97	2.00	2.11
Quick Ratio	0.56	0.67	0.77	0.52	0.72	0.87
Current Ratio	1.32	1.76	2.22	1.38	1.73	1.95
Return on Equity (ROE)	6.76%	6.09%	18.32%	21.48%	11.53%	7.80%
Return on Assets (ROA)	3.95%	4.00%	7.52%	8.82%	4.94%	3.47%
Return on Capital (ROIC)	4.78%	4.85%	9.14%	10.61%	5.94%	4.30%
Return on Capital Employed (ROCE)	10.40%	9.20%	14.80%	20.90%	10.60%	7.30%
Earnings Yield	7.14%	6.88%	24.94%	20.18%	17.91%	11.13%
FCF Yield	13.36%	17.82%	4.42%	4.84%	38.04%	10.33%
Dividend Yield	2.31%	2.69%	4.56%	3.73%	4.81%	4.46%
Payout Ratio	30.59%	132.62%	17.12%	11.08%	-	37.43%
Buyback Yield / Dilution	-	-	-	2.64%	2.02%	-
Total Shareholder Return	2.31%	2.69%	4.56%	6.37%	6.83%	4.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.