S4E S.A. Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	97	77	40	71	17	14
Market Cap Growth	115.38%	93.86%	-44.39%	310.00%	25.00%	143.90%
Enterprise Value	23	17	-12	63	7	8
Last Close Price	56.00	44.20	22.80	41.00	10.00	8.00
PE Ratio	9.69	8.95	5.62	8.90	2.88	3.39
PS Ratio	0.17	0.15	0.09	0.16	0.05	0.06
PB Ratio	2.40	2.04	1.36	3.24	1.24	1.74
P/TBV Ratio	2.41	2.04	1.36	3.24	1.24	1.76
P/FCF Ratio	6.77	2.68	2.67	2.30	-	0.81
P/OCF Ratio	6.39	2.59	2.65	2.27	-	0.78
EV/Sales Ratio	0.04	0.03	-	0.14	0.02	0.03
EV/EBITDA Ratio	1.64	1.59	-	5.24	0.76	1.23
EV/EBIT Ratio	1.84	1.65	-	5.41	0.79	1.39
EV/FCF Ratio	1.61	0.59	-	2.03	-	0.46
Debt / Equity Ratio	0.04	0.05	0.03	0.06	0.08	0.09
Debt / EBITDA Ratio	0.11	0.16	0.08	0.11	0.12	0.11
Debt / FCF Ratio	0.11	0.06	0.06	0.05	-	0.04
Net Debt / Equity Ratio	-1.83	-2.19	-1.90	-1.82	-0.79	-2.30
Net Debt / EBITDA Ratio	-5.65	-7.70	-5.44	-3.33	-1.28	-2.85
Net Debt / FCF Ratio	-5.16	-2.88	-3.73	-1.29	1.94	-1.07
Asset Turnover	2.36	1.53	1.59	1.85	1.93	2.10
Inventory Turnover	72.95	108.50	956.20	51.09	37.61	104.07
Quick Ratio	0.93	0.95	0.98	0.95	0.87	0.92
Current Ratio	1.19	1.13	1.11	1.11	1.07	1.07
Return on Equity (ROE)	28.36%	25.71%	27.59%	44.43%	54.77%	69.13%
Return on Assets (ROA)	3.25%	1.92%	2.12%	2.96%	2.72%	3.02%
Return on Capital Employed (ROCE)	13.90%	11.10%	12.50%	17.20%	19.40%	23.00%
Earnings Yield	10.34%	11.17%	17.79%	11.24%	34.68%	29.52%
FCF Yield	14.77%	37.30%	37.48%	43.51%	-33.00%	123.89%