Sedivio S.A. (WSE:SED)
Poland · Delayed Price · Currency is PLN 7.10
+0.20 (2.90%)
At close: Sep 21, 2026
Sedivio Ratios and Metrics
Market cap in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 22 | 26 | 26 | 30 | 17 | 19 | |
Market Cap Growth | 22.84% | 0.87% | -13.43% | 78.90% | -13.02% | 179.84% |
Enterprise Value | 21 | 26 | 25 | 30 | 16 | 19 |
Last Close Price | 7.10 | 8.40 | 8.56 | 10.40 | 6.00 | 7.22 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 13.35 | 13.65 | 46.95 |
PS Ratio | 1.53 | 2.34 | 2.18 | 2.00 | 1.46 | 3.01 |
PB Ratio | 3.01 | 3.21 | 2.72 | 3.83 | 3.76 | 8.62 |
P/TBV Ratio | 3.01 | 3.21 | 2.73 | 3.85 | 3.84 | 9.21 |
P/FCF Ratio | 39.07 | 11.69 | - | - | - | - |
P/OCF Ratio | 39.07 | 11.69 | 10.52 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.47 | 2.27 | 2.09 | 1.98 | 1.42 | 2.91 |
EV/EBITDA Ratio | - | - | - | 10.26 | 9.67 | 33.55 |
EV/EBIT Ratio | - | - | - | 10.63 | 10.52 | 40.47 |
EV/FCF Ratio | 37.52 | 11.37 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | - | - | 0.26 | - | - | - |
Net Debt / Equity Ratio | -0.12 | -0.23 | 0.00 | -0.16 | -0.37 | -0.49 |
Net Debt / EBITDA Ratio | 0.53 | 1.49 | 0.27 | -0.43 | -0.98 | -1.97 |
Net Debt / FCF Ratio | -1.55 | -0.85 | 0.00 | 1.90 | 4.12 | 2.48 |
Asset Turnover | 1.36 | 1.00 | 1.05 | 1.86 | 2.39 | 2.50 |
Inventory Turnover | - | - | - | 0.84 | 2.39 | - |
Quick Ratio | 2.02 | 3.28 | 1.87 | 2.47 | 2.01 | 4.06 |
Current Ratio | 2.12 | 3.49 | 1.87 | 5.40 | 3.14 | 4.40 |
Return on Equity (ROE) | -20.22% | -15.68% | -1.30% | 36.52% | 36.68% | 20.21% |
Return on Assets (ROA) | -10.10% | -7.44% | -0.66% | 21.63% | 20.14% | 11.22% |
Return on Invested Capital (ROIC) | -23.76% | -17.00% | -1.48% | 47.75% | 62.57% | 58.91% |
Return on Capital Employed (ROCE) | -23.30% | -16.40% | -1.20% | 35.10% | 33.70% | 19.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -7.47% | -5.30% | -0.44% | 7.49% | 7.33% | 2.13% |
FCF Yield | 2.56% | 8.56% | -15.23% | -2.17% | -2.40% | -2.29% |
Buyback Yield / Dilution | - | - | - | -3.21% | -4.66% | - |
Total Shareholder Return | - | - | - | -3.21% | -4.66% | - |