Sedivio S.A. (WSE:SED)
8.25
+0.10 (1.23%)
At close: Aug 11, 2026
Sedivio Ratios and Metrics
Market cap in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26 | 26 | 26 | 30 | 17 | 19 | |
Market Cap Growth | 3.90% | 0.87% | -13.43% | 78.90% | -13.02% | 179.84% |
Enterprise Value | 24.67 | 24.21 | 26.08 | 28.89 | 16.81 | 19.34 |
Last Close Price | 8.25 | 8.40 | 8.56 | 10.40 | 6.00 | 7.22 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 13.35 | 324.48 | - |
PS Ratio | 2.02 | - | 2.18 | 2.00 | 69.06 | 1289.97 |
PB Ratio | 2.82 | 3.06 | 2.72 | 3.83 | 316.58 | 7216.28 |
P/TBV Ratio | 7.53 | 7.66 | 8.23 | 3.85 | 308.11 | 7216.32 |
P/FCF Ratio | 12.40 | 11.68 | 10.52 | - | 1276.78 | - |
P/OCF Ratio | 12.40 | 11.68 | 10.52 | - | 1276.78 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.93 | - | 2.18 | 1.92 | 68.99 | 1289.35 |
EV/EBITDA Ratio | 19.34 | 18.98 | - | 9.91 | 300.89 | - |
EV/EBIT Ratio | - | - | - | 10.27 | 300.89 | - |
EV/FCF Ratio | 11.84 | 10.75 | 10.53 | - | 1275.50 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / EBITDA Ratio | 0.06 | 0.06 | - | 0.01 | - | - |
Debt / FCF Ratio | 0.04 | 0.04 | 1.01 | - | - | - |
Net Debt / Equity Ratio | -0.24 | -0.24 | 0.00 | -0.15 | -0.32 | -3.48 |
Net Debt / EBITDA Ratio | -1.63 | -1.63 | -4.78 | -0.42 | -0.30 | 7.56 |
Net Debt / FCF Ratio | -0.92 | -0.92 | 0.01 | 1.91 | -1.28 | 0.87 |
Asset Turnover | - | 0 | 1.05 | 3.11 | 3.25 | 0.01 |
Inventory Turnover | - | - | 5.28 | 5.35 | - | - |
Quick Ratio | 5.49 | 5.49 | 1.89 | 3.06 | 1.73 | 1.13 |
Current Ratio | 5.54 | 5.54 | 1.90 | 6.76 | 1.73 | 1.13 |
Return on Equity (ROE) | -0.82% | -0.82% | -1.11% | 70.77% | 180.79% | -0.20% |
Return on Assets (ROA) | -0.64% | -0.64% | -0.66% | 58.20% | 67.92% | -0.11% |
Return on Invested Capital (ROIC) | -1.12% | -0.90% | -0.92% | 84.11% | 343.79% | -0.91% |
Return on Capital Employed (ROCE) | -0.79% | -0.79% | -0.83% | 67.42% | 200.12% | -0.13% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | - | - | - | 7.49% | 0.31% | - |
FCF Yield | 8.07% | 8.56% | 9.50% | - | 0.08% | - |
Buyback Yield / Dilution | - | -4.51% | -3.45% | -6.04% | -1.87% | 0.00% |
Total Shareholder Return | - | -4.51% | -3.45% | -6.04% | -1.87% | 0.00% |