Synektik Spólka Akcyjna (WSE:SNT)
Poland · Delayed Price · Currency is PLN 290.00
-6.00 (-2.03%)
Mar 5, 2026, 5:00 PM CET
Synektik Spólka Akcyjna Income Statement
Financials in millions PLN. Fiscal year is October - September.
Millions PLN. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Operating Revenue | 706.45 | 681.6 | 624.12 | 446.87 | 166.86 | 128.63 |
| 706.45 | 681.6 | 624.12 | 446.87 | 166.86 | 128.63 | |
Revenue Growth (YoY) | 27.07% | 9.21% | 39.66% | 167.81% | 29.72% | 2.58% |
Cost of Revenue | 447.75 | 438.03 | 434.23 | 315.04 | 118.39 | 98.36 |
Gross Profit | 258.7 | 243.56 | 189.89 | 131.84 | 48.47 | 30.26 |
Selling, General & Admin | 87.56 | 80.89 | 58.61 | 46.49 | 28.27 | 14.41 |
Research & Development | 3.36 | 3.33 | 3.37 | 15.98 | 10.22 | 6.14 |
Other Operating Expenses | 0.5 | 0.38 | 0.6 | -0.53 | -2.01 | -1.03 |
Operating Expenses | 91.59 | 84.77 | 62.62 | 62.02 | 36.94 | 19.57 |
Operating Income | 167.11 | 158.8 | 127.26 | 69.81 | 11.53 | 10.7 |
Interest Expense | -3.38 | -2.36 | -1.44 | -1.9 | -1.46 | -0.48 |
Interest & Investment Income | 1.66 | 0.13 | 0.15 | 0.19 | 0.15 | 0.12 |
Earnings From Equity Investments | 0.5 | 0.95 | 0.72 | -0.93 | -1.49 | -0.11 |
Currency Exchange Gain (Loss) | -0.12 | -0.12 | -1.53 | 0.96 | -3.66 | -0.08 |
Other Non Operating Income (Expenses) | 0.42 | 0.42 | - | -0.38 | 1.12 | -0.42 |
EBT Excluding Unusual Items | 166.2 | 157.82 | 125.15 | 67.76 | 6.2 | 9.73 |
Gain (Loss) on Sale of Investments | -0.24 | -0.24 | -0.88 | -0.13 | - | - |
Gain (Loss) on Sale of Assets | -0.34 | -0.34 | -0.01 | -0.8 | 0.21 | -0.03 |
Asset Writedown | -1.05 | -1.05 | -0.43 | -1.15 | - | - |
Other Unusual Items | - | - | - | - | 5.87 | 0.52 |
Pretax Income | 164.57 | 156.19 | 123.84 | 65.67 | 12.29 | 10.22 |
Income Tax Expense | 32 | 30.17 | 24.93 | 13.22 | 1.99 | 1.84 |
Earnings From Continuing Operations | 132.57 | 126.02 | 98.91 | 52.45 | 10.3 | 8.38 |
Earnings From Discontinued Operations | -27.8 | -23.09 | -16.34 | - | - | - |
Net Income | 104.77 | 102.93 | 82.57 | 52.45 | 10.3 | 8.38 |
Net Income to Common | 104.77 | 102.93 | 82.57 | 52.45 | 10.3 | 8.38 |
Net Income Growth | 29.30% | 24.66% | 57.41% | 409.19% | 22.87% | -4.84% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
EPS (Basic) | 12.28 | 12.07 | 9.68 | 6.15 | 1.21 | 0.98 |
EPS (Diluted) | 12.28 | 12.07 | 9.68 | 6.15 | 1.21 | 0.98 |
EPS Growth | 29.30% | 24.66% | 57.41% | 409.19% | 23.24% | -4.85% |
Free Cash Flow | 50.93 | 60.86 | 44.74 | 86.44 | -16.41 | 18.28 |
Free Cash Flow Per Share | 5.97 | 7.13 | 5.25 | 10.13 | -1.92 | 2.14 |
Dividend Per Share | 10.750 | 10.750 | 8.250 | 3.030 | 0.600 | 0.450 |
Dividend Growth | 30.30% | 30.30% | 172.28% | 405.00% | 33.33% | - |
Gross Margin | 36.62% | 35.73% | 30.43% | 29.50% | 29.05% | 23.53% |
Operating Margin | 23.66% | 23.30% | 20.39% | 15.62% | 6.91% | 8.32% |
Profit Margin | 14.83% | 15.10% | 13.23% | 11.74% | 6.17% | 6.52% |
Free Cash Flow Margin | 7.21% | 8.93% | 7.17% | 19.34% | -9.83% | 14.21% |
EBITDA | 180.74 | 171.44 | 137.3 | 79.31 | 19.1 | 17.89 |
EBITDA Margin | 25.58% | 25.15% | 22.00% | 17.75% | 11.45% | 13.91% |
D&A For EBITDA | 13.62 | 12.64 | 10.04 | 9.5 | 7.57 | 7.19 |
EBIT | 167.11 | 158.8 | 127.26 | 69.81 | 11.53 | 10.7 |
EBIT Margin | 23.66% | 23.30% | 20.39% | 15.62% | 6.91% | 8.32% |
Effective Tax Rate | 19.44% | 19.32% | 20.13% | 20.13% | 16.18% | 17.98% |
Revenue as Reported | 706.45 | 681.6 | 624.12 | 446.87 | 166.86 | 128.63 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.