Santander Bank Polska S.A. (WSE:SPL)

Paramount Global Cash Flow Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	5,605	5,213	4,831	2,799	1,112	1,037
Depreciation & Amortization	599	614.2	569.48	523.59	578.97	593.6
Gain (Loss) on Sale of Assets	-5.96	4.04	5.02	26.5	-84.14	-236.8
Total Asset Writedown	12.1	14.09	5.57	9.59	64.94	48.74
Change in Trading Asset Securities	-1,847	689.24	-416.84	327.59	26.16	-110.89
Change in Other Net Operating Assets	-12,914	-39,211	-23,369	-15,925	-9,960	-2,592
Other Operating Activities	11,009	9,442	9,604	6,682	4,437	4,753
Operating Cash Flow	2,351	-23,337	-8,868	-5,640	-3,900	3,407
Capital Expenditures	-573.42	-632.69	-634.9	-449.04	-424.36	-388.99
Sale of Property, Plant and Equipment	21.29	29.52	34.72	54.22	88.31	98.02
Investment in Securities	-12,768	-8,301	-6,945	12,370	-6,247	-23,470
Income (Loss) Equity Investments	-107.26	-102.3	-96.94	-84.05	-74.07	-86.36
Other Investing Activities	2,799	2,890	2,342	1,470	1,275	1,034
Investing Cash Flow	-10,521	-6,015	-5,204	13,445	-5,308	-22,727
Long-Term Debt Issued	-	12,371	10,071	10,977	17,811	10,108
Long-Term Debt Repaid	-	-9,421	-10,782	-16,119	-17,284	-11,481
Net Debt Issued (Repaid)	1,914	2,950	-711.06	-5,142	527	-1,373
Issuance of Common Stock	-	-	-	-	-	1.01
Repurchase of Common Stock	-82.37	-72.33	-48.88	-	-	-
Common Dividends Paid	-4,739	-4,561	-2,376	-273.87	-	-
Net Increase (Decrease) in Deposit Accounts	7,965	26,541	18,119	14,366	13,888	17,466
Other Financing Activities	-1,077	-1,078	-828.84	-608.59	-273.09	-407.15
Financing Cash Flow	3,982	23,779	14,154	8,342	13,922	15,686
Net Cash Flow	-4,189	-5,572	82.15	16,147	4,714	-3,634
Free Cash Flow	1,777	-23,969	-9,503	-6,089	-4,324	3,018
Free Cash Flow Margin	10.53%	-149.19%	-64.25%	-53.59%	-54.47%	44.21%
Free Cash Flow Per Share	17.79	-234.56	-92.99	-59.59	-42.31	29.53
Cash Interest Paid	4,819	5,017	5,640	3,175	282.45	897.54
Cash Income Tax Paid	1,851	2,136	665.19	818.32	925.15	1,181

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.