Software Mansion Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	303	405	316	234	-	-
Market Cap Growth	-26.38%	27.98%	34.86%	-	-	-
Enterprise Value	276	382	292	222	-	-
Last Close Price	28.40	38.00	28.89	21.01	-	-
PE Ratio	14.77	19.70	10.94	21.19	-	-
PS Ratio	2.57	3.43	3.17	3.18	-	-
PB Ratio	6.60	8.80	6.88	9.23	-	-
P/TBV Ratio	6.60	8.80	6.88	9.26	-	-
P/FCF Ratio	15.40	20.54	13.24	25.30	-	-
P/OCF Ratio	11.52	15.36	12.09	16.12	-	-
EV/Sales Ratio	2.34	3.24	2.92	3.01	-	-
EV/EBITDA Ratio	10.71	14.83	9.44	16.83	-	-
EV/EBIT Ratio	11.38	15.76	9.79	17.45	-	-
EV/FCF Ratio	14.02	19.41	12.22	23.92	-	-
Net Debt / Equity Ratio	-0.59	-0.59	-0.62	-0.56	-0.70	-0.54
Net Debt / EBITDA Ratio	-1.06	-1.06	-0.92	-1.08	-0.67	-0.35
Net Debt / FCF Ratio	-1.39	-1.39	-1.19	-1.53	-0.57	-0.46
Asset Turnover	1.96	1.96	2.11	2.48	3.28	-
Inventory Turnover	188.34	188.34	127.63	213.50	1890.84	-
Quick Ratio	3.24	3.24	3.52	2.82	2.84	4.52
Current Ratio	3.25	3.25	3.57	2.88	2.87	4.52
Return on Equity (ROE)	44.67%	44.67%	80.96%	52.16%	124.09%	-
Return on Assets (ROA)	25.20%	25.20%	39.36%	26.72%	54.63%	-
Return on Invested Capital (ROIC)	119.33%	124.79%	190.77%	149.69%	321.57%	301.82%
Return on Capital Employed (ROCE)	51.80%	51.80%	63.90%	49.30%	98.10%	144.00%
Earnings Yield	6.77%	5.08%	9.14%	4.72%	-	-
FCF Yield	6.49%	4.87%	7.55%	3.95%	-	-
Dividend Yield	7.04%	-	6.92%	4.62%	-	-
Payout Ratio	103.69%	103.69%	35.15%	74.32%	85.21%	84.16%
Buyback Yield / Dilution	-	-	-1.85%	-1.91%	-	-
Total Shareholder Return	7.12%	-	5.07%	2.71%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.