Ultimate Games S.A. (WSE:ULG)
Poland · Delayed Price · Currency is PLN 12.45
+0.10 (0.81%)
Oct 9, 2026, 2:55 PM CET
Ultimate Games Ratios and Metrics
Market cap in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 65 | 42 | 52 | 78 | 126 | 165 | |
Market Cap Growth | -0.40% | -20.20% | -33.07% | -38.01% | -23.49% | 61.37% |
Enterprise Value | 52 | 38 | 46 | 71 | 112 | 151 |
Last Close Price | 12.45 | 7.17 | 8.57 | 12.33 | 18.45 | 22.62 |
Price Ratios
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
PE Ratio | 10.14 | 15.12 | - | - | 19.74 | 5.04 |
PS Ratio | 1.82 | 1.72 | 2.27 | 2.88 | 5.56 | 11.08 |
PB Ratio | 2.15 | 1.62 | 2.03 | 2.45 | 2.60 | 3.39 |
P/TBV Ratio | 2.41 | 1.81 | 2.25 | 2.70 | 2.82 | 3.59 |
P/FCF Ratio | 32.51 | - | 68.55 | 178.80 | 125.54 | - |
P/OCF Ratio | 30.63 | - | 67.48 | 146.87 | 108.66 | - |
EV Ratios
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
EV/Sales Ratio | 1.44 | 1.57 | 1.98 | 2.60 | 4.95 | 10.13 |
EV/EBITDA Ratio | 6.53 | 8.66 | 15.94 | 12.28 | 18.07 | 20.97 |
EV/EBIT Ratio | 6.63 | 8.82 | 16.35 | 12.50 | 18.41 | 21.14 |
EV/FCF Ratio | 25.80 | - | 59.79 | 161.38 | 111.71 | - |
Financial Efficiency
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Debt / Equity Ratio | -0.26 | -0.25 | -0.39 | -0.32 | -0.36 | -0.43 |
Net Debt / EBITDA Ratio | -0.95 | -1.48 | -3.47 | -1.78 | -2.84 | -2.92 |
Net Debt / FCF Ratio | -4.00 | 4.50 | -13.03 | -23.38 | -17.55 | 49.55 |
Asset Turnover | 1.16 | 0.84 | 0.68 | 0.57 | 0.40 | 0.46 |
Quick Ratio | 6.66 | 3.75 | 7.47 | 7.76 | 8.62 | 15.64 |
Current Ratio | 14.05 | 9.32 | 13.05 | 13.02 | 10.98 | 17.93 |
Return on Equity (ROE) | 22.39% | 10.16% | -13.27% | -21.82% | 12.59% | 114.94% |
Return on Assets (ROA) | 16.80% | 9.36% | 5.16% | 7.36% | 6.78% | 13.72% |
Return on Invested Capital (ROIC) | 31.23% | 19.80% | 14.89% | 21.52% | 16.42% | 35.67% |
Return on Capital Employed (ROCE) | 26.40% | 16.40% | 10.50% | 15.10% | 11.20% | 13.20% |
Yields
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Earnings Yield | 9.88% | 6.61% | -6.99% | -10.17% | 5.07% | 19.84% |
FCF Yield | 3.08% | -3.46% | 1.46% | 0.56% | 0.80% | -0.26% |
Dividend Yield | 8.03% | 6.97% | 5.83% | 4.06% | 8.13% | 8.84% |
Payout Ratio | 40.66% | 94.75% | - | - | 163.82% | 6.40% |
Buyback Yield / Dilution | -0.14% | - | - | - | - | -0.34% |
Total Shareholder Return | 7.89% | 6.97% | 5.83% | 4.06% | 8.13% | 8.50% |