UNIBEP Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	472	467	239	299	264	325
Market Cap Growth	38.98%	95.52%	-20.18%	13.47%	-18.88%	24.10%
Enterprise Value	484	671	628	561	518	340
Last Close Price	14.30	14.15	7.14	8.95	7.89	9.32
PE Ratio	11.44	11.33	5.33	-	35.44	11.53
Forward PE	13.11	6.95	6.95	6.95	6.95	6.95
PS Ratio	0.20	0.20	0.09	0.12	0.12	0.19
PB Ratio	1.35	1.33	0.75	1.40	0.69	0.87
P/TBV Ratio	2.59	2.57	1.48	2.58	0.94	1.15
P/FCF Ratio	1.44	1.42	-	1.99	-	-
P/OCF Ratio	1.41	1.39	-	1.91	-	-
EV/Sales Ratio	0.21	0.28	0.24	0.23	0.23	0.20
EV/EBITDA Ratio	4.05	6.86	3.78	-	8.10	5.66
EV/EBIT Ratio	5.45	7.56	4.01	-	9.35	6.53
EV/FCF Ratio	1.47	2.04	-	3.73	-	-
Debt / Equity Ratio	1.04	1.04	1.24	1.54	0.63	0.61
Debt / EBITDA Ratio	3.06	3.06	2.12	-	3.02	3.11
Debt / FCF Ratio	1.11	1.11	-	2.18	-	-
Net Debt / Equity Ratio	-0.39	-0.39	0.42	0.08	0.27	-0.12
Net Debt / EBITDA Ratio	-1.38	-1.38	0.80	-0.12	1.61	-0.74
Net Debt / FCF Ratio	-0.41	-0.41	-1.43	0.11	-1.37	4.04
Asset Turnover	1.20	1.20	1.39	1.34	1.35	1.24
Inventory Turnover	4.99	4.99	5.12	4.65	4.18	4.22
Quick Ratio	0.74	0.74	0.71	0.71	0.71	0.82
Current Ratio	1.15	1.15	1.20	1.23	1.25	1.35
Return on Equity (ROE)	14.71%	14.71%	40.44%	-52.42%	8.43%	11.99%
Return on Assets (ROA)	2.83%	2.83%	5.24%	-5.15%	2.07%	2.35%
Return on Invested Capital (ROIC)	21.41%	19.39%	36.72%	-41.66%	10.35%	14.99%
Return on Capital Employed (ROCE)	13.20%	13.20%	21.20%	-23.90%	8.10%	8.10%
Earnings Yield	8.74%	8.83%	18.77%	-55.42%	2.82%	8.67%
FCF Yield	69.57%	70.31%	-38.75%	50.29%	-28.41%	-3.38%
Dividend Yield	1.40%	-	2.80%	-	2.79%	5.37%
Payout Ratio	15.91%	15.91%	0.61%	-	394.38%	34.20%
Buyback Yield / Dilution	-0.59%	-0.59%	-1.16%	-0.85%	-1.90%	0.75%
Total Shareholder Return	0.79%	-0.59%	1.64%	-0.85%	0.89%	6.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.