VARSAV Game Studios S.A. (WSE:VAR)
Poland
· Delayed Price · Currency is PLN 0.484
-0.002 (-0.41%)
At close: Mar 12, 2025
VARSAV Game Studios Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1.47 | 1.24 | 1.01 | 0.86 | 0.46 | Upgrade
|
| Revenue Growth (YoY) | 18.14% | 22.57% | 17.36% | 87.03% | -88.78% | Upgrade
|
| Cost of Revenue | -2.37 | 2.68 | -3.29 | -4.11 | -3.19 | Upgrade
|
| Gross Profit | 3.84 | -1.44 | 4.3 | 4.97 | 3.65 | Upgrade
|
| Selling, General & Admin | 3.14 | 2.93 | 3.5 | 5.29 | 3.99 | Upgrade
|
| Other Operating Expenses | 0.15 | 0.09 | -0.4 | 0.15 | 0.17 | Upgrade
|
| Operating Expenses | 3.29 | 3.03 | 3.12 | 5.51 | 4.26 | Upgrade
|
| Operating Income | 0.55 | -4.47 | 1.18 | -0.54 | -0.61 | Upgrade
|
| Interest Expense | -0.24 | -0.08 | -0.07 | -0.06 | -0 | Upgrade
|
| Interest & Investment Income | 0.01 | - | - | 0.01 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.31 | -0.31 | -0.01 | -0.05 | 0.06 | Upgrade
|
| EBT Excluding Unusual Items | 0.01 | -4.86 | 1.1 | -0.64 | -0.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.17 | 0.12 | -3.92 | -0.66 | 2.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.05 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -0.01 | Upgrade
|
| Pretax Income | 1.17 | -4.73 | -2.76 | -1.3 | 2.16 | Upgrade
|
| Income Tax Expense | 0.08 | 0.64 | -0.26 | 0.56 | 0.34 | Upgrade
|
| Net Income | 1.1 | -5.38 | -2.5 | -1.86 | 1.82 | Upgrade
|
| Net Income to Common | 1.1 | -5.38 | -2.5 | -1.86 | 1.82 | Upgrade
|
| Net Income Growth | - | - | - | - | -20.97% | Upgrade
|
| Shares Outstanding (Basic) | - | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | - | 20 | 20 | 20 | 20 | Upgrade
|
| EPS (Basic) | - | -0.27 | -0.12 | -0.09 | 0.09 | Upgrade
|
| EPS (Diluted) | - | -0.27 | -0.12 | -0.09 | 0.09 | Upgrade
|
| EPS Growth | - | - | - | - | -20.97% | Upgrade
|
| Free Cash Flow | -1.67 | -2.34 | -2.37 | -3.46 | -2.96 | Upgrade
|
| Free Cash Flow Per Share | - | -0.12 | -0.12 | -0.17 | -0.15 | Upgrade
|
| Gross Margin | 261.79% | -116.22% | 424.64% | 576.09% | 792.20% | Upgrade
|
| Operating Margin | 37.38% | -360.11% | 116.69% | -62.42% | -132.06% | Upgrade
|
| Profit Margin | 74.83% | -433.48% | -247.03% | -215.73% | 394.31% | Upgrade
|
| Free Cash Flow Margin | -113.67% | -188.41% | -234.05% | -400.91% | -641.43% | Upgrade
|
| EBITDA | 0.55 | -4.47 | 1.19 | -0.46 | -0.5 | Upgrade
|
| EBITDA Margin | 37.41% | - | 117.91% | -53.73% | -107.90% | Upgrade
|
| D&A For EBITDA | 0 | 0 | 0.01 | 0.07 | 0.11 | Upgrade
|
| EBIT | 0.55 | -4.47 | 1.18 | -0.54 | -0.61 | Upgrade
|
| EBIT Margin | 37.38% | - | 116.69% | -62.42% | -132.06% | Upgrade
|
| Effective Tax Rate | 6.53% | - | - | - | 15.69% | Upgrade
|
| Revenue as Reported | 3.89 | 3.59 | 4.33 | 5 | 3.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.