MPL Verbum S.A. (WSE: VER)
Poland
· Delayed Price · Currency is PLN 10.00
-0.50 (-4.76%)
At close: Jan 30, 2025
MPL Verbum Income Statement
Financials in millions PLN. Fiscal year is May - April.
Millions PLN. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2019 - 2015 |
| Revenue | 33.86 | 31.54 | 26.46 | 22.92 | 21.37 | 18.61 | Upgrade
|
| Revenue Growth (YoY) | 28.97% | 19.22% | 15.43% | 7.26% | 14.81% | 25.11% | Upgrade
|
| Cost of Revenue | 3.35 | 3.36 | 2.73 | 2.07 | 1.54 | 1.23 | Upgrade
|
| Gross Profit | 30.51 | 28.18 | 23.73 | 20.85 | 19.83 | 17.38 | Upgrade
|
| Selling, General & Admin | 0.61 | 0.72 | 0.61 | 0.68 | 0.66 | 0.52 | Upgrade
|
| Other Operating Expenses | 28.67 | 26.43 | 22 | 18.91 | 17.93 | 15.8 | Upgrade
|
| Operating Expenses | 29.37 | 27.24 | 22.74 | 19.89 | 18.78 | 16.64 | Upgrade
|
| Operating Income | 1.14 | 0.94 | 1 | 0.95 | 1.05 | 0.74 | Upgrade
|
| Interest Expense | -0.02 | -0.02 | -0.02 | -0.01 | -0.03 | -0.03 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.05 | 0.03 | 0.01 | 0.09 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -0.04 | 0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1.12 | 0.92 | 1.02 | 0.96 | 1.11 | 0.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 0.06 | - | 0.01 | - | Upgrade
|
| Pretax Income | 1.17 | 0.97 | 1.08 | 0.96 | 1.12 | 0.72 | Upgrade
|
| Income Tax Expense | 0.02 | -0.01 | 0.21 | 0.18 | 0.21 | 0.15 | Upgrade
|
| Earnings From Continuing Operations | 1.16 | 0.98 | 0.87 | 0.77 | 0.91 | 0.57 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0 | 0.01 | 0.01 | Upgrade
|
| Net Income | 1.16 | 0.98 | 0.87 | 0.78 | 0.91 | 0.58 | Upgrade
|
| Net Income to Common | 1.16 | 0.98 | 0.87 | 0.78 | 0.91 | 0.58 | Upgrade
|
| Net Income Growth | 102.42% | 12.24% | 11.81% | -15.04% | 58.88% | 42.81% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | 0.47 | 0.40 | 0.36 | 0.32 | 0.37 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.40 | 0.36 | 0.32 | 0.37 | 0.24 | Upgrade
|
| EPS Growth | 102.42% | 12.24% | 11.81% | -15.04% | 58.88% | 42.81% | Upgrade
|
| Free Cash Flow | 1.15 | 1.83 | 0.67 | 1.2 | 0.35 | 1.1 | Upgrade
|
| Free Cash Flow Per Share | 0.47 | 0.75 | 0.28 | 0.49 | 0.14 | 0.45 | Upgrade
|
| Dividend Per Share | 0.180 | 0.180 | 0.150 | 0.140 | 0.160 | 0.110 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 7.14% | -12.50% | 45.45% | 57.14% | Upgrade
|
| Gross Margin | 90.10% | 89.33% | 89.70% | 90.95% | 92.82% | 93.40% | Upgrade
|
| Operating Margin | 3.36% | 2.98% | 3.77% | 4.16% | 4.91% | 3.98% | Upgrade
|
| Profit Margin | 3.41% | 3.09% | 3.28% | 3.39% | 4.28% | 3.09% | Upgrade
|
| Free Cash Flow Margin | 3.39% | 5.81% | 2.54% | 5.25% | 1.65% | 5.92% | Upgrade
|
| EBITDA | 1.23 | 1.03 | 1.12 | 1.25 | 1.24 | 1.07 | Upgrade
|
| EBITDA Margin | 3.63% | 3.28% | 4.24% | 5.47% | 5.82% | 5.75% | Upgrade
|
| D&A For EBITDA | 0.09 | 0.1 | 0.12 | 0.3 | 0.19 | 0.33 | Upgrade
|
| EBIT | 1.14 | 0.94 | 1 | 0.95 | 1.05 | 0.74 | Upgrade
|
| EBIT Margin | 3.36% | 2.98% | 3.77% | 4.16% | 4.91% | 3.98% | Upgrade
|
| Effective Tax Rate | 1.35% | - | 19.38% | 19.08% | 18.52% | 20.72% | Upgrade
|
| Revenue as Reported | 33.56 | 31.47 | 26.5 | 24.3 | 22.38 | 19.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.